Mortgage Summary
Property Total:
|
$3,880 |
Down Payment
|
$1,164 |
Mortgage Amount:
|
$2,716 |
|
Mortgage Payment:
|
$15.85 / month
|
Estimated Tax:
|
+ $2.16 / month
|
Maint / HOA:
|
+ $0 / month
|
Total Monthly Payment:
|
= $18.01 / month
|
|
Total Interest Paid:
|
$2,991.60 over 30 years
|
Total Tax Paid:
|
$776.00 over 30 years
|
Amortization Table
Month |
Interest |
Principal |
Balance |
May, 2024 | 13.01 | 2.84 | 2713.16 |
Jun, 2024 | 13.00 | 2.85 | 2710.31 |
Jul, 2024 | 12.99 | 2.86 | 2707.45 |
Aug, 2024 | 12.97 | 2.88 | 2704.57 |
Sep, 2024 | 12.96 | 2.89 | 2701.68 |
Oct, 2024 | 12.95 | 2.90 | 2698.78 |
Nov, 2024 | 12.93 | 2.92 | 2695.86 |
Dec, 2024 | 12.92 | 2.93 | 2692.93 |
Jan, 2025 | 12.90 | 2.95 | 2689.98 |
Feb, 2025 | 12.89 | 2.96 | 2687.02 |
Mar, 2025 | 12.88 | 2.97 | 2684.05 |
Apr, 2025 | 12.86 | 2.99 | 2681.06 |
May, 2025 | 12.85 | 3.00 | 2678.06 |
Jun, 2025 | 12.83 | 3.02 | 2675.04 |
Jul, 2025 | 12.82 | 3.03 | 2672.01 |
Aug, 2025 | 12.80 | 3.05 | 2668.96 |
Sep, 2025 | 12.79 | 3.06 | 2665.90 |
Oct, 2025 | 12.77 | 3.08 | 2662.82 |
Nov, 2025 | 12.76 | 3.09 | 2659.73 |
Dec, 2025 | 12.74 | 3.11 | 2656.63 |
Jan, 2026 | 12.73 | 3.12 | 2653.51 |
Feb, 2026 | 12.71 | 3.14 | 2650.37 |
Mar, 2026 | 12.70 | 3.15 | 2647.22 |
Apr, 2026 | 12.68 | 3.17 | 2644.05 |
May, 2026 | 12.67 | 3.18 | 2640.87 |
Jun, 2026 | 12.65 | 3.20 | 2637.68 |
Jul, 2026 | 12.64 | 3.21 | 2634.47 |
Aug, 2026 | 12.62 | 3.23 | 2631.24 |
Sep, 2026 | 12.61 | 3.24 | 2628.00 |
Oct, 2026 | 12.59 | 3.26 | 2624.74 |
Nov, 2026 | 12.58 | 3.27 | 2621.47 |
Dec, 2026 | 12.56 | 3.29 | 2618.18 |
Jan, 2027 | 12.55 | 3.30 | 2614.87 |
Feb, 2027 | 12.53 | 3.32 | 2611.55 |
Mar, 2027 | 12.51 | 3.34 | 2608.22 |
Apr, 2027 | 12.50 | 3.35 | 2604.87 |
May, 2027 | 12.48 | 3.37 | 2601.50 |
Jun, 2027 | 12.47 | 3.38 | 2598.11 |
Jul, 2027 | 12.45 | 3.40 | 2594.71 |
Aug, 2027 | 12.43 | 3.42 | 2591.29 |
Sep, 2027 | 12.42 | 3.43 | 2587.86 |
Oct, 2027 | 12.40 | 3.45 | 2584.41 |
Nov, 2027 | 12.38 | 3.47 | 2580.95 |
Dec, 2027 | 12.37 | 3.48 | 2577.46 |
Jan, 2028 | 12.35 | 3.50 | 2573.96 |
Feb, 2028 | 12.33 | 3.52 | 2570.45 |
Mar, 2028 | 12.32 | 3.53 | 2566.91 |
Apr, 2028 | 12.30 | 3.55 | 2563.36 |
May, 2028 | 12.28 | 3.57 | 2559.80 |
Jun, 2028 | 12.27 | 3.58 | 2556.21 |
Jul, 2028 | 12.25 | 3.60 | 2552.61 |
Aug, 2028 | 12.23 | 3.62 | 2548.99 |
Sep, 2028 | 12.21 | 3.64 | 2545.35 |
Oct, 2028 | 12.20 | 3.65 | 2541.70 |
Nov, 2028 | 12.18 | 3.67 | 2538.03 |
Dec, 2028 | 12.16 | 3.69 | 2534.34 |
Jan, 2029 | 12.14 | 3.71 | 2530.64 |
Feb, 2029 | 12.13 | 3.72 | 2526.91 |
Mar, 2029 | 12.11 | 3.74 | 2523.17 |
Apr, 2029 | 12.09 | 3.76 | 2519.41 |
May, 2029 | 12.07 | 3.78 | 2515.63 |
Jun, 2029 | 12.05 | 3.80 | 2511.84 |
Jul, 2029 | 12.04 | 3.81 | 2508.02 |
Aug, 2029 | 12.02 | 3.83 | 2504.19 |
Sep, 2029 | 12.00 | 3.85 | 2500.34 |
Oct, 2029 | 11.98 | 3.87 | 2496.47 |
Nov, 2029 | 11.96 | 3.89 | 2492.58 |
Dec, 2029 | 11.94 | 3.91 | 2488.68 |
Jan, 2030 | 11.92 | 3.93 | 2484.75 |
Feb, 2030 | 11.91 | 3.94 | 2480.81 |
Mar, 2030 | 11.89 | 3.96 | 2476.84 |
Apr, 2030 | 11.87 | 3.98 | 2472.86 |
May, 2030 | 11.85 | 4.00 | 2468.86 |
Jun, 2030 | 11.83 | 4.02 | 2464.84 |
Jul, 2030 | 11.81 | 4.04 | 2460.80 |
Aug, 2030 | 11.79 | 4.06 | 2456.74 |
Sep, 2030 | 11.77 | 4.08 | 2452.66 |
Oct, 2030 | 11.75 | 4.10 | 2448.57 |
Nov, 2030 | 11.73 | 4.12 | 2444.45 |
Dec, 2030 | 11.71 | 4.14 | 2440.31 |
Jan, 2031 | 11.69 | 4.16 | 2436.16 |
Feb, 2031 | 11.67 | 4.18 | 2431.98 |
Mar, 2031 | 11.65 | 4.20 | 2427.78 |
Apr, 2031 | 11.63 | 4.22 | 2423.57 |
May, 2031 | 11.61 | 4.24 | 2419.33 |
Jun, 2031 | 11.59 | 4.26 | 2415.07 |
Jul, 2031 | 11.57 | 4.28 | 2410.79 |
Aug, 2031 | 11.55 | 4.30 | 2406.50 |
Sep, 2031 | 11.53 | 4.32 | 2402.18 |
Oct, 2031 | 11.51 | 4.34 | 2397.84 |
Nov, 2031 | 11.49 | 4.36 | 2393.48 |
Dec, 2031 | 11.47 | 4.38 | 2389.10 |
Jan, 2032 | 11.45 | 4.40 | 2384.69 |
Feb, 2032 | 11.43 | 4.42 | 2380.27 |
Mar, 2032 | 11.41 | 4.44 | 2375.82 |
Apr, 2032 | 11.38 | 4.47 | 2371.36 |
May, 2032 | 11.36 | 4.49 | 2366.87 |
Jun, 2032 | 11.34 | 4.51 | 2362.36 |
Jul, 2032 | 11.32 | 4.53 | 2357.83 |
Aug, 2032 | 11.30 | 4.55 | 2353.28 |
Sep, 2032 | 11.28 | 4.57 | 2348.71 |
Oct, 2032 | 11.25 | 4.60 | 2344.11 |
Nov, 2032 | 11.23 | 4.62 | 2339.49 |
Dec, 2032 | 11.21 | 4.64 | 2334.85 |
Jan, 2033 | 11.19 | 4.66 | 2330.19 |
Feb, 2033 | 11.17 | 4.68 | 2325.51 |
Mar, 2033 | 11.14 | 4.71 | 2320.80 |
Apr, 2033 | 11.12 | 4.73 | 2316.07 |
May, 2033 | 11.10 | 4.75 | 2311.32 |
Jun, 2033 | 11.08 | 4.77 | 2306.54 |
Jul, 2033 | 11.05 | 4.80 | 2301.75 |
Aug, 2033 | 11.03 | 4.82 | 2296.92 |
Sep, 2033 | 11.01 | 4.84 | 2292.08 |
Oct, 2033 | 10.98 | 4.87 | 2287.21 |
Nov, 2033 | 10.96 | 4.89 | 2282.32 |
Dec, 2033 | 10.94 | 4.91 | 2277.41 |
Jan, 2034 | 10.91 | 4.94 | 2272.47 |
Feb, 2034 | 10.89 | 4.96 | 2267.51 |
Mar, 2034 | 10.87 | 4.98 | 2262.53 |
Apr, 2034 | 10.84 | 5.01 | 2257.52 |
May, 2034 | 10.82 | 5.03 | 2252.48 |
Jun, 2034 | 10.79 | 5.06 | 2247.43 |
Jul, 2034 | 10.77 | 5.08 | 2242.35 |
Aug, 2034 | 10.74 | 5.11 | 2237.24 |
Sep, 2034 | 10.72 | 5.13 | 2232.11 |
Oct, 2034 | 10.70 | 5.15 | 2226.96 |
Nov, 2034 | 10.67 | 5.18 | 2221.78 |
Dec, 2034 | 10.65 | 5.20 | 2216.57 |
Jan, 2035 | 10.62 | 5.23 | 2211.34 |
Feb, 2035 | 10.60 | 5.25 | 2206.09 |
Mar, 2035 | 10.57 | 5.28 | 2200.81 |
Apr, 2035 | 10.55 | 5.30 | 2195.51 |
May, 2035 | 10.52 | 5.33 | 2190.18 |
Jun, 2035 | 10.49 | 5.36 | 2184.82 |
Jul, 2035 | 10.47 | 5.38 | 2179.44 |
Aug, 2035 | 10.44 | 5.41 | 2174.03 |
Sep, 2035 | 10.42 | 5.43 | 2168.60 |
Oct, 2035 | 10.39 | 5.46 | 2163.14 |
Nov, 2035 | 10.37 | 5.48 | 2157.66 |
Dec, 2035 | 10.34 | 5.51 | 2152.15 |
Jan, 2036 | 10.31 | 5.54 | 2146.61 |
Feb, 2036 | 10.29 | 5.56 | 2141.04 |
Mar, 2036 | 10.26 | 5.59 | 2135.45 |
Apr, 2036 | 10.23 | 5.62 | 2129.84 |
May, 2036 | 10.21 | 5.64 | 2124.19 |
Jun, 2036 | 10.18 | 5.67 | 2118.52 |
Jul, 2036 | 10.15 | 5.70 | 2112.82 |
Aug, 2036 | 10.12 | 5.73 | 2107.10 |
Sep, 2036 | 10.10 | 5.75 | 2101.34 |
Oct, 2036 | 10.07 | 5.78 | 2095.56 |
Nov, 2036 | 10.04 | 5.81 | 2089.75 |
Dec, 2036 | 10.01 | 5.84 | 2083.92 |
Jan, 2037 | 9.99 | 5.86 | 2078.05 |
Feb, 2037 | 9.96 | 5.89 | 2072.16 |
Mar, 2037 | 9.93 | 5.92 | 2066.24 |
Apr, 2037 | 9.90 | 5.95 | 2060.29 |
May, 2037 | 9.87 | 5.98 | 2054.31 |
Jun, 2037 | 9.84 | 6.01 | 2048.30 |
Jul, 2037 | 9.81 | 6.04 | 2042.27 |
Aug, 2037 | 9.79 | 6.06 | 2036.20 |
Sep, 2037 | 9.76 | 6.09 | 2030.11 |
Oct, 2037 | 9.73 | 6.12 | 2023.99 |
Nov, 2037 | 9.70 | 6.15 | 2017.84 |
Dec, 2037 | 9.67 | 6.18 | 2011.66 |
Jan, 2038 | 9.64 | 6.21 | 2005.44 |
Feb, 2038 | 9.61 | 6.24 | 1999.20 |
Mar, 2038 | 9.58 | 6.27 | 1992.93 |
Apr, 2038 | 9.55 | 6.30 | 1986.63 |
May, 2038 | 9.52 | 6.33 | 1980.30 |
Jun, 2038 | 9.49 | 6.36 | 1973.94 |
Jul, 2038 | 9.46 | 6.39 | 1967.55 |
Aug, 2038 | 9.43 | 6.42 | 1961.13 |
Sep, 2038 | 9.40 | 6.45 | 1954.67 |
Oct, 2038 | 9.37 | 6.48 | 1948.19 |
Nov, 2038 | 9.34 | 6.51 | 1941.68 |
Dec, 2038 | 9.30 | 6.55 | 1935.13 |
Jan, 2039 | 9.27 | 6.58 | 1928.55 |
Feb, 2039 | 9.24 | 6.61 | 1921.94 |
Mar, 2039 | 9.21 | 6.64 | 1915.30 |
Apr, 2039 | 9.18 | 6.67 | 1908.63 |
May, 2039 | 9.15 | 6.70 | 1901.93 |
Jun, 2039 | 9.11 | 6.74 | 1895.19 |
Jul, 2039 | 9.08 | 6.77 | 1888.42 |
Aug, 2039 | 9.05 | 6.80 | 1881.62 |
Sep, 2039 | 9.02 | 6.83 | 1874.78 |
Oct, 2039 | 8.98 | 6.87 | 1867.92 |
Nov, 2039 | 8.95 | 6.90 | 1861.02 |
Dec, 2039 | 8.92 | 6.93 | 1854.09 |
Jan, 2040 | 8.88 | 6.97 | 1847.12 |
Feb, 2040 | 8.85 | 7.00 | 1840.12 |
Mar, 2040 | 8.82 | 7.03 | 1833.09 |
Apr, 2040 | 8.78 | 7.07 | 1826.02 |
May, 2040 | 8.75 | 7.10 | 1818.92 |
Jun, 2040 | 8.72 | 7.13 | 1811.79 |
Jul, 2040 | 8.68 | 7.17 | 1804.62 |
Aug, 2040 | 8.65 | 7.20 | 1797.42 |
Sep, 2040 | 8.61 | 7.24 | 1790.18 |
Oct, 2040 | 8.58 | 7.27 | 1782.91 |
Nov, 2040 | 8.54 | 7.31 | 1775.60 |
Dec, 2040 | 8.51 | 7.34 | 1768.26 |
Jan, 2041 | 8.47 | 7.38 | 1760.88 |
Feb, 2041 | 8.44 | 7.41 | 1753.47 |
Mar, 2041 | 8.40 | 7.45 | 1746.02 |
Apr, 2041 | 8.37 | 7.48 | 1738.54 |
May, 2041 | 8.33 | 7.52 | 1731.02 |
Jun, 2041 | 8.29 | 7.56 | 1723.46 |
Jul, 2041 | 8.26 | 7.59 | 1715.87 |
Aug, 2041 | 8.22 | 7.63 | 1708.24 |
Sep, 2041 | 8.19 | 7.66 | 1700.58 |
Oct, 2041 | 8.15 | 7.70 | 1692.88 |
Nov, 2041 | 8.11 | 7.74 | 1685.14 |
Dec, 2041 | 8.07 | 7.78 | 1677.36 |
Jan, 2042 | 8.04 | 7.81 | 1669.55 |
Feb, 2042 | 8.00 | 7.85 | 1661.70 |
Mar, 2042 | 7.96 | 7.89 | 1653.81 |
Apr, 2042 | 7.92 | 7.93 | 1645.89 |
May, 2042 | 7.89 | 7.96 | 1637.92 |
Jun, 2042 | 7.85 | 8.00 | 1629.92 |
Jul, 2042 | 7.81 | 8.04 | 1621.88 |
Aug, 2042 | 7.77 | 8.08 | 1613.80 |
Sep, 2042 | 7.73 | 8.12 | 1605.69 |
Oct, 2042 | 7.69 | 8.16 | 1597.53 |
Nov, 2042 | 7.65 | 8.20 | 1589.33 |
Dec, 2042 | 7.62 | 8.23 | 1581.10 |
Jan, 2043 | 7.58 | 8.27 | 1572.83 |
Feb, 2043 | 7.54 | 8.31 | 1564.51 |
Mar, 2043 | 7.50 | 8.35 | 1556.16 |
Apr, 2043 | 7.46 | 8.39 | 1547.77 |
May, 2043 | 7.42 | 8.43 | 1539.33 |
Jun, 2043 | 7.38 | 8.47 | 1530.86 |
Jul, 2043 | 7.34 | 8.51 | 1522.34 |
Aug, 2043 | 7.29 | 8.56 | 1513.79 |
Sep, 2043 | 7.25 | 8.60 | 1505.19 |
Oct, 2043 | 7.21 | 8.64 | 1496.55 |
Nov, 2043 | 7.17 | 8.68 | 1487.87 |
Dec, 2043 | 7.13 | 8.72 | 1479.15 |
Jan, 2044 | 7.09 | 8.76 | 1470.39 |
Feb, 2044 | 7.05 | 8.80 | 1461.59 |
Mar, 2044 | 7.00 | 8.85 | 1452.74 |
Apr, 2044 | 6.96 | 8.89 | 1443.85 |
May, 2044 | 6.92 | 8.93 | 1434.92 |
Jun, 2044 | 6.88 | 8.97 | 1425.95 |
Jul, 2044 | 6.83 | 9.02 | 1416.93 |
Aug, 2044 | 6.79 | 9.06 | 1407.87 |
Sep, 2044 | 6.75 | 9.10 | 1398.76 |
Oct, 2044 | 6.70 | 9.15 | 1389.62 |
Nov, 2044 | 6.66 | 9.19 | 1380.42 |
Dec, 2044 | 6.61 | 9.24 | 1371.19 |
Jan, 2045 | 6.57 | 9.28 | 1361.91 |
Feb, 2045 | 6.53 | 9.32 | 1352.59 |
Mar, 2045 | 6.48 | 9.37 | 1343.22 |
Apr, 2045 | 6.44 | 9.41 | 1333.80 |
May, 2045 | 6.39 | 9.46 | 1324.34 |
Jun, 2045 | 6.35 | 9.50 | 1314.84 |
Jul, 2045 | 6.30 | 9.55 | 1305.29 |
Aug, 2045 | 6.25 | 9.60 | 1295.69 |
Sep, 2045 | 6.21 | 9.64 | 1286.05 |
Oct, 2045 | 6.16 | 9.69 | 1276.37 |
Nov, 2045 | 6.12 | 9.73 | 1266.63 |
Dec, 2045 | 6.07 | 9.78 | 1256.85 |
Jan, 2046 | 6.02 | 9.83 | 1247.02 |
Feb, 2046 | 5.98 | 9.87 | 1237.15 |
Mar, 2046 | 5.93 | 9.92 | 1227.23 |
Apr, 2046 | 5.88 | 9.97 | 1217.26 |
May, 2046 | 5.83 | 10.02 | 1207.24 |
Jun, 2046 | 5.78 | 10.07 | 1197.17 |
Jul, 2046 | 5.74 | 10.11 | 1187.06 |
Aug, 2046 | 5.69 | 10.16 | 1176.90 |
Sep, 2046 | 5.64 | 10.21 | 1166.69 |
Oct, 2046 | 5.59 | 10.26 | 1156.43 |
Nov, 2046 | 5.54 | 10.31 | 1146.12 |
Dec, 2046 | 5.49 | 10.36 | 1135.76 |
Jan, 2047 | 5.44 | 10.41 | 1125.35 |
Feb, 2047 | 5.39 | 10.46 | 1114.90 |
Mar, 2047 | 5.34 | 10.51 | 1104.39 |
Apr, 2047 | 5.29 | 10.56 | 1093.83 |
May, 2047 | 5.24 | 10.61 | 1083.22 |
Jun, 2047 | 5.19 | 10.66 | 1072.56 |
Jul, 2047 | 5.14 | 10.71 | 1061.85 |
Aug, 2047 | 5.09 | 10.76 | 1051.09 |
Sep, 2047 | 5.04 | 10.81 | 1040.28 |
Oct, 2047 | 4.98 | 10.87 | 1029.41 |
Nov, 2047 | 4.93 | 10.92 | 1018.49 |
Dec, 2047 | 4.88 | 10.97 | 1007.52 |
Jan, 2048 | 4.83 | 11.02 | 996.50 |
Feb, 2048 | 4.77 | 11.08 | 985.43 |
Mar, 2048 | 4.72 | 11.13 | 974.30 |
Apr, 2048 | 4.67 | 11.18 | 963.12 |
May, 2048 | 4.61 | 11.24 | 951.88 |
Jun, 2048 | 4.56 | 11.29 | 940.59 |
Jul, 2048 | 4.51 | 11.34 | 929.25 |
Aug, 2048 | 4.45 | 11.40 | 917.85 |
Sep, 2048 | 4.40 | 11.45 | 906.40 |
Oct, 2048 | 4.34 | 11.51 | 894.89 |
Nov, 2048 | 4.29 | 11.56 | 883.33 |
Dec, 2048 | 4.23 | 11.62 | 871.71 |
Jan, 2049 | 4.18 | 11.67 | 860.04 |
Feb, 2049 | 4.12 | 11.73 | 848.31 |
Mar, 2049 | 4.06 | 11.79 | 836.53 |
Apr, 2049 | 4.01 | 11.84 | 824.68 |
May, 2049 | 3.95 | 11.90 | 812.79 |
Jun, 2049 | 3.89 | 11.96 | 800.83 |
Jul, 2049 | 3.84 | 12.01 | 788.82 |
Aug, 2049 | 3.78 | 12.07 | 776.75 |
Sep, 2049 | 3.72 | 12.13 | 764.62 |
Oct, 2049 | 3.66 | 12.19 | 752.43 |
Nov, 2049 | 3.61 | 12.24 | 740.19 |
Dec, 2049 | 3.55 | 12.30 | 727.89 |
Jan, 2050 | 3.49 | 12.36 | 715.52 |
Feb, 2050 | 3.43 | 12.42 | 703.10 |
Mar, 2050 | 3.37 | 12.48 | 690.62 |
Apr, 2050 | 3.31 | 12.54 | 678.08 |
May, 2050 | 3.25 | 12.60 | 665.48 |
Jun, 2050 | 3.19 | 12.66 | 652.82 |
Jul, 2050 | 3.13 | 12.72 | 640.10 |
Aug, 2050 | 3.07 | 12.78 | 627.31 |
Sep, 2050 | 3.01 | 12.84 | 614.47 |
Oct, 2050 | 2.94 | 12.91 | 601.56 |
Nov, 2050 | 2.88 | 12.97 | 588.60 |
Dec, 2050 | 2.82 | 13.03 | 575.57 |
Jan, 2051 | 2.76 | 13.09 | 562.47 |
Feb, 2051 | 2.70 | 13.15 | 549.32 |
Mar, 2051 | 2.63 | 13.22 | 536.10 |
Apr, 2051 | 2.57 | 13.28 | 522.82 |
May, 2051 | 2.51 | 13.34 | 509.48 |
Jun, 2051 | 2.44 | 13.41 | 496.07 |
Jul, 2051 | 2.38 | 13.47 | 482.59 |
Aug, 2051 | 2.31 | 13.54 | 469.06 |
Sep, 2051 | 2.25 | 13.60 | 455.45 |
Oct, 2051 | 2.18 | 13.67 | 441.79 |
Nov, 2051 | 2.12 | 13.73 | 428.05 |
Dec, 2051 | 2.05 | 13.80 | 414.25 |
Jan, 2052 | 1.98 | 13.87 | 400.39 |
Feb, 2052 | 1.92 | 13.93 | 386.46 |
Mar, 2052 | 1.85 | 14.00 | 372.46 |
Apr, 2052 | 1.78 | 14.07 | 358.39 |
May, 2052 | 1.72 | 14.13 | 344.26 |
Jun, 2052 | 1.65 | 14.20 | 330.06 |
Jul, 2052 | 1.58 | 14.27 | 315.79 |
Aug, 2052 | 1.51 | 14.34 | 301.46 |
Sep, 2052 | 1.44 | 14.41 | 287.05 |
Oct, 2052 | 1.38 | 14.47 | 272.58 |
Nov, 2052 | 1.31 | 14.54 | 258.03 |
Dec, 2052 | 1.24 | 14.61 | 243.42 |
Jan, 2053 | 1.17 | 14.68 | 228.73 |
Feb, 2053 | 1.10 | 14.75 | 213.98 |
Mar, 2053 | 1.03 | 14.82 | 199.16 |
Apr, 2053 | 0.95 | 14.90 | 184.26 |
May, 2053 | 0.88 | 14.97 | 169.29 |
Jun, 2053 | 0.81 | 15.04 | 154.25 |
Jul, 2053 | 0.74 | 15.11 | 139.14 |
Aug, 2053 | 0.67 | 15.18 | 123.96 |
Sep, 2053 | 0.59 | 15.26 | 108.70 |
Oct, 2053 | 0.52 | 15.33 | 93.38 |
Nov, 2053 | 0.45 | 15.40 | 77.97 |
Dec, 2053 | 0.37 | 15.48 | 62.50 |
Jan, 2054 | 0.30 | 15.55 | 46.95 |
Feb, 2054 | 0.22 | 15.63 | 31.32 |
Mar, 2054 | 0.15 | 15.70 | 15.62 |
Apr, 2054 | 0.07 | 15.78 | 0 |