Mortgage Summary
Property Total:
|
$22,900 |
Down Payment
|
$6,870 |
Mortgage Amount:
|
$16,030 |
|
Mortgage Payment:
|
$93.55 / month
|
Estimated Tax:
|
+ $12.72 / month
|
Maint / HOA:
|
+ $0 / month
|
Total Monthly Payment:
|
= $106.27 / month
|
|
Total Interest Paid:
|
$17,647.20 over 30 years
|
Total Tax Paid:
|
$4,580.00 over 30 years
|
Amortization Table
Month |
Interest |
Principal |
Balance |
May, 2024 | 76.81 | 16.74 | 16013.26 |
Jun, 2024 | 76.73 | 16.82 | 15996.44 |
Jul, 2024 | 76.65 | 16.90 | 15979.54 |
Aug, 2024 | 76.57 | 16.98 | 15962.56 |
Sep, 2024 | 76.49 | 17.06 | 15945.50 |
Oct, 2024 | 76.41 | 17.14 | 15928.35 |
Nov, 2024 | 76.32 | 17.23 | 15911.12 |
Dec, 2024 | 76.24 | 17.31 | 15893.82 |
Jan, 2025 | 76.16 | 17.39 | 15876.42 |
Feb, 2025 | 76.07 | 17.48 | 15858.95 |
Mar, 2025 | 75.99 | 17.56 | 15841.39 |
Apr, 2025 | 75.91 | 17.64 | 15823.75 |
May, 2025 | 75.82 | 17.73 | 15806.02 |
Jun, 2025 | 75.74 | 17.81 | 15788.20 |
Jul, 2025 | 75.65 | 17.90 | 15770.31 |
Aug, 2025 | 75.57 | 17.98 | 15752.32 |
Sep, 2025 | 75.48 | 18.07 | 15734.25 |
Oct, 2025 | 75.39 | 18.16 | 15716.10 |
Nov, 2025 | 75.31 | 18.24 | 15697.85 |
Dec, 2025 | 75.22 | 18.33 | 15679.52 |
Jan, 2026 | 75.13 | 18.42 | 15661.10 |
Feb, 2026 | 75.04 | 18.51 | 15642.59 |
Mar, 2026 | 74.95 | 18.60 | 15624.00 |
Apr, 2026 | 74.86 | 18.69 | 15605.31 |
May, 2026 | 74.78 | 18.77 | 15586.54 |
Jun, 2026 | 74.69 | 18.86 | 15567.68 |
Jul, 2026 | 74.60 | 18.95 | 15548.72 |
Aug, 2026 | 74.50 | 19.05 | 15529.67 |
Sep, 2026 | 74.41 | 19.14 | 15510.54 |
Oct, 2026 | 74.32 | 19.23 | 15491.31 |
Nov, 2026 | 74.23 | 19.32 | 15471.99 |
Dec, 2026 | 74.14 | 19.41 | 15452.57 |
Jan, 2027 | 74.04 | 19.51 | 15433.07 |
Feb, 2027 | 73.95 | 19.60 | 15413.47 |
Mar, 2027 | 73.86 | 19.69 | 15393.77 |
Apr, 2027 | 73.76 | 19.79 | 15373.99 |
May, 2027 | 73.67 | 19.88 | 15354.10 |
Jun, 2027 | 73.57 | 19.98 | 15334.13 |
Jul, 2027 | 73.48 | 20.07 | 15314.05 |
Aug, 2027 | 73.38 | 20.17 | 15293.88 |
Sep, 2027 | 73.28 | 20.27 | 15273.61 |
Oct, 2027 | 73.19 | 20.36 | 15253.25 |
Nov, 2027 | 73.09 | 20.46 | 15232.79 |
Dec, 2027 | 72.99 | 20.56 | 15212.23 |
Jan, 2028 | 72.89 | 20.66 | 15191.57 |
Feb, 2028 | 72.79 | 20.76 | 15170.81 |
Mar, 2028 | 72.69 | 20.86 | 15149.96 |
Apr, 2028 | 72.59 | 20.96 | 15129.00 |
May, 2028 | 72.49 | 21.06 | 15107.94 |
Jun, 2028 | 72.39 | 21.16 | 15086.79 |
Jul, 2028 | 72.29 | 21.26 | 15065.53 |
Aug, 2028 | 72.19 | 21.36 | 15044.17 |
Sep, 2028 | 72.09 | 21.46 | 15022.70 |
Oct, 2028 | 71.98 | 21.57 | 15001.14 |
Nov, 2028 | 71.88 | 21.67 | 14979.47 |
Dec, 2028 | 71.78 | 21.77 | 14957.69 |
Jan, 2029 | 71.67 | 21.88 | 14935.82 |
Feb, 2029 | 71.57 | 21.98 | 14913.83 |
Mar, 2029 | 71.46 | 22.09 | 14891.75 |
Apr, 2029 | 71.36 | 22.19 | 14869.55 |
May, 2029 | 71.25 | 22.30 | 14847.25 |
Jun, 2029 | 71.14 | 22.41 | 14824.84 |
Jul, 2029 | 71.04 | 22.51 | 14802.33 |
Aug, 2029 | 70.93 | 22.62 | 14779.71 |
Sep, 2029 | 70.82 | 22.73 | 14756.98 |
Oct, 2029 | 70.71 | 22.84 | 14734.14 |
Nov, 2029 | 70.60 | 22.95 | 14711.19 |
Dec, 2029 | 70.49 | 23.06 | 14688.13 |
Jan, 2030 | 70.38 | 23.17 | 14664.96 |
Feb, 2030 | 70.27 | 23.28 | 14641.68 |
Mar, 2030 | 70.16 | 23.39 | 14618.29 |
Apr, 2030 | 70.05 | 23.50 | 14594.78 |
May, 2030 | 69.93 | 23.62 | 14571.17 |
Jun, 2030 | 69.82 | 23.73 | 14547.44 |
Jul, 2030 | 69.71 | 23.84 | 14523.59 |
Aug, 2030 | 69.59 | 23.96 | 14499.64 |
Sep, 2030 | 69.48 | 24.07 | 14475.56 |
Oct, 2030 | 69.36 | 24.19 | 14451.38 |
Nov, 2030 | 69.25 | 24.30 | 14427.07 |
Dec, 2030 | 69.13 | 24.42 | 14402.65 |
Jan, 2031 | 69.01 | 24.54 | 14378.12 |
Feb, 2031 | 68.90 | 24.65 | 14353.46 |
Mar, 2031 | 68.78 | 24.77 | 14328.69 |
Apr, 2031 | 68.66 | 24.89 | 14303.80 |
May, 2031 | 68.54 | 25.01 | 14278.78 |
Jun, 2031 | 68.42 | 25.13 | 14253.65 |
Jul, 2031 | 68.30 | 25.25 | 14228.40 |
Aug, 2031 | 68.18 | 25.37 | 14203.03 |
Sep, 2031 | 68.06 | 25.49 | 14177.54 |
Oct, 2031 | 67.93 | 25.62 | 14151.92 |
Nov, 2031 | 67.81 | 25.74 | 14126.18 |
Dec, 2031 | 67.69 | 25.86 | 14100.32 |
Jan, 2032 | 67.56 | 25.99 | 14074.33 |
Feb, 2032 | 67.44 | 26.11 | 14048.22 |
Mar, 2032 | 67.31 | 26.24 | 14021.99 |
Apr, 2032 | 67.19 | 26.36 | 13995.63 |
May, 2032 | 67.06 | 26.49 | 13969.14 |
Jun, 2032 | 66.94 | 26.61 | 13942.52 |
Jul, 2032 | 66.81 | 26.74 | 13915.78 |
Aug, 2032 | 66.68 | 26.87 | 13888.91 |
Sep, 2032 | 66.55 | 27.00 | 13861.91 |
Oct, 2032 | 66.42 | 27.13 | 13834.78 |
Nov, 2032 | 66.29 | 27.26 | 13807.53 |
Dec, 2032 | 66.16 | 27.39 | 13780.14 |
Jan, 2033 | 66.03 | 27.52 | 13752.62 |
Feb, 2033 | 65.90 | 27.65 | 13724.97 |
Mar, 2033 | 65.77 | 27.78 | 13697.18 |
Apr, 2033 | 65.63 | 27.92 | 13669.26 |
May, 2033 | 65.50 | 28.05 | 13641.21 |
Jun, 2033 | 65.36 | 28.19 | 13613.03 |
Jul, 2033 | 65.23 | 28.32 | 13584.70 |
Aug, 2033 | 65.09 | 28.46 | 13556.25 |
Sep, 2033 | 64.96 | 28.59 | 13527.66 |
Oct, 2033 | 64.82 | 28.73 | 13498.93 |
Nov, 2033 | 64.68 | 28.87 | 13470.06 |
Dec, 2033 | 64.54 | 29.01 | 13441.05 |
Jan, 2034 | 64.41 | 29.14 | 13411.91 |
Feb, 2034 | 64.27 | 29.28 | 13382.62 |
Mar, 2034 | 64.13 | 29.42 | 13353.20 |
Apr, 2034 | 63.98 | 29.57 | 13323.63 |
May, 2034 | 63.84 | 29.71 | 13293.92 |
Jun, 2034 | 63.70 | 29.85 | 13264.07 |
Jul, 2034 | 63.56 | 29.99 | 13234.08 |
Aug, 2034 | 63.41 | 30.14 | 13203.94 |
Sep, 2034 | 63.27 | 30.28 | 13173.66 |
Oct, 2034 | 63.12 | 30.43 | 13143.24 |
Nov, 2034 | 62.98 | 30.57 | 13112.66 |
Dec, 2034 | 62.83 | 30.72 | 13081.95 |
Jan, 2035 | 62.68 | 30.87 | 13051.08 |
Feb, 2035 | 62.54 | 31.01 | 13020.07 |
Mar, 2035 | 62.39 | 31.16 | 12988.90 |
Apr, 2035 | 62.24 | 31.31 | 12957.59 |
May, 2035 | 62.09 | 31.46 | 12926.13 |
Jun, 2035 | 61.94 | 31.61 | 12894.52 |
Jul, 2035 | 61.79 | 31.76 | 12862.76 |
Aug, 2035 | 61.63 | 31.92 | 12830.84 |
Sep, 2035 | 61.48 | 32.07 | 12798.77 |
Oct, 2035 | 61.33 | 32.22 | 12766.55 |
Nov, 2035 | 61.17 | 32.38 | 12734.17 |
Dec, 2035 | 61.02 | 32.53 | 12701.64 |
Jan, 2036 | 60.86 | 32.69 | 12668.95 |
Feb, 2036 | 60.71 | 32.84 | 12636.11 |
Mar, 2036 | 60.55 | 33.00 | 12603.10 |
Apr, 2036 | 60.39 | 33.16 | 12569.94 |
May, 2036 | 60.23 | 33.32 | 12536.63 |
Jun, 2036 | 60.07 | 33.48 | 12503.15 |
Jul, 2036 | 59.91 | 33.64 | 12469.51 |
Aug, 2036 | 59.75 | 33.80 | 12435.71 |
Sep, 2036 | 59.59 | 33.96 | 12401.75 |
Oct, 2036 | 59.43 | 34.12 | 12367.62 |
Nov, 2036 | 59.26 | 34.29 | 12333.33 |
Dec, 2036 | 59.10 | 34.45 | 12298.88 |
Jan, 2037 | 58.93 | 34.62 | 12264.26 |
Feb, 2037 | 58.77 | 34.78 | 12229.48 |
Mar, 2037 | 58.60 | 34.95 | 12194.53 |
Apr, 2037 | 58.43 | 35.12 | 12159.41 |
May, 2037 | 58.26 | 35.29 | 12124.12 |
Jun, 2037 | 58.09 | 35.46 | 12088.67 |
Jul, 2037 | 57.92 | 35.63 | 12053.04 |
Aug, 2037 | 57.75 | 35.80 | 12017.25 |
Sep, 2037 | 57.58 | 35.97 | 11981.28 |
Oct, 2037 | 57.41 | 36.14 | 11945.14 |
Nov, 2037 | 57.24 | 36.31 | 11908.83 |
Dec, 2037 | 57.06 | 36.49 | 11872.34 |
Jan, 2038 | 56.89 | 36.66 | 11835.68 |
Feb, 2038 | 56.71 | 36.84 | 11798.84 |
Mar, 2038 | 56.54 | 37.01 | 11761.83 |
Apr, 2038 | 56.36 | 37.19 | 11724.64 |
May, 2038 | 56.18 | 37.37 | 11687.27 |
Jun, 2038 | 56.00 | 37.55 | 11649.72 |
Jul, 2038 | 55.82 | 37.73 | 11611.99 |
Aug, 2038 | 55.64 | 37.91 | 11574.08 |
Sep, 2038 | 55.46 | 38.09 | 11535.99 |
Oct, 2038 | 55.28 | 38.27 | 11497.72 |
Nov, 2038 | 55.09 | 38.46 | 11459.26 |
Dec, 2038 | 54.91 | 38.64 | 11420.62 |
Jan, 2039 | 54.72 | 38.83 | 11381.79 |
Feb, 2039 | 54.54 | 39.01 | 11342.78 |
Mar, 2039 | 54.35 | 39.20 | 11303.58 |
Apr, 2039 | 54.16 | 39.39 | 11264.19 |
May, 2039 | 53.97 | 39.58 | 11224.62 |
Jun, 2039 | 53.78 | 39.77 | 11184.85 |
Jul, 2039 | 53.59 | 39.96 | 11144.90 |
Aug, 2039 | 53.40 | 40.15 | 11104.75 |
Sep, 2039 | 53.21 | 40.34 | 11064.41 |
Oct, 2039 | 53.02 | 40.53 | 11023.88 |
Nov, 2039 | 52.82 | 40.73 | 10983.15 |
Dec, 2039 | 52.63 | 40.92 | 10942.23 |
Jan, 2040 | 52.43 | 41.12 | 10901.11 |
Feb, 2040 | 52.23 | 41.32 | 10859.79 |
Mar, 2040 | 52.04 | 41.51 | 10818.28 |
Apr, 2040 | 51.84 | 41.71 | 10776.57 |
May, 2040 | 51.64 | 41.91 | 10734.65 |
Jun, 2040 | 51.44 | 42.11 | 10692.54 |
Jul, 2040 | 51.24 | 42.31 | 10650.23 |
Aug, 2040 | 51.03 | 42.52 | 10607.71 |
Sep, 2040 | 50.83 | 42.72 | 10564.99 |
Oct, 2040 | 50.62 | 42.93 | 10522.06 |
Nov, 2040 | 50.42 | 43.13 | 10478.93 |
Dec, 2040 | 50.21 | 43.34 | 10435.59 |
Jan, 2041 | 50.00 | 43.55 | 10392.04 |
Feb, 2041 | 49.80 | 43.75 | 10348.29 |
Mar, 2041 | 49.59 | 43.96 | 10304.33 |
Apr, 2041 | 49.37 | 44.18 | 10260.15 |
May, 2041 | 49.16 | 44.39 | 10215.76 |
Jun, 2041 | 48.95 | 44.60 | 10171.16 |
Jul, 2041 | 48.74 | 44.81 | 10126.35 |
Aug, 2041 | 48.52 | 45.03 | 10081.32 |
Sep, 2041 | 48.31 | 45.24 | 10036.08 |
Oct, 2041 | 48.09 | 45.46 | 9990.62 |
Nov, 2041 | 47.87 | 45.68 | 9944.94 |
Dec, 2041 | 47.65 | 45.90 | 9899.04 |
Jan, 2042 | 47.43 | 46.12 | 9852.93 |
Feb, 2042 | 47.21 | 46.34 | 9806.59 |
Mar, 2042 | 46.99 | 46.56 | 9760.03 |
Apr, 2042 | 46.77 | 46.78 | 9713.24 |
May, 2042 | 46.54 | 47.01 | 9666.24 |
Jun, 2042 | 46.32 | 47.23 | 9619.00 |
Jul, 2042 | 46.09 | 47.46 | 9571.55 |
Aug, 2042 | 45.86 | 47.69 | 9523.86 |
Sep, 2042 | 45.64 | 47.91 | 9475.94 |
Oct, 2042 | 45.41 | 48.14 | 9427.80 |
Nov, 2042 | 45.17 | 48.38 | 9379.43 |
Dec, 2042 | 44.94 | 48.61 | 9330.82 |
Jan, 2043 | 44.71 | 48.84 | 9281.98 |
Feb, 2043 | 44.48 | 49.07 | 9232.90 |
Mar, 2043 | 44.24 | 49.31 | 9183.60 |
Apr, 2043 | 44.00 | 49.55 | 9134.05 |
May, 2043 | 43.77 | 49.78 | 9084.27 |
Jun, 2043 | 43.53 | 50.02 | 9034.25 |
Jul, 2043 | 43.29 | 50.26 | 8983.99 |
Aug, 2043 | 43.05 | 50.50 | 8933.48 |
Sep, 2043 | 42.81 | 50.74 | 8882.74 |
Oct, 2043 | 42.56 | 50.99 | 8831.75 |
Nov, 2043 | 42.32 | 51.23 | 8780.52 |
Dec, 2043 | 42.07 | 51.48 | 8729.05 |
Jan, 2044 | 41.83 | 51.72 | 8677.32 |
Feb, 2044 | 41.58 | 51.97 | 8625.35 |
Mar, 2044 | 41.33 | 52.22 | 8573.13 |
Apr, 2044 | 41.08 | 52.47 | 8520.66 |
May, 2044 | 40.83 | 52.72 | 8467.94 |
Jun, 2044 | 40.58 | 52.97 | 8414.96 |
Jul, 2044 | 40.32 | 53.23 | 8361.74 |
Aug, 2044 | 40.07 | 53.48 | 8308.25 |
Sep, 2044 | 39.81 | 53.74 | 8254.51 |
Oct, 2044 | 39.55 | 54.00 | 8200.52 |
Nov, 2044 | 39.29 | 54.26 | 8146.26 |
Dec, 2044 | 39.03 | 54.52 | 8091.74 |
Jan, 2045 | 38.77 | 54.78 | 8036.97 |
Feb, 2045 | 38.51 | 55.04 | 7981.93 |
Mar, 2045 | 38.25 | 55.30 | 7926.62 |
Apr, 2045 | 37.98 | 55.57 | 7871.06 |
May, 2045 | 37.72 | 55.83 | 7815.22 |
Jun, 2045 | 37.45 | 56.10 | 7759.12 |
Jul, 2045 | 37.18 | 56.37 | 7702.75 |
Aug, 2045 | 36.91 | 56.64 | 7646.11 |
Sep, 2045 | 36.64 | 56.91 | 7589.19 |
Oct, 2045 | 36.36 | 57.19 | 7532.01 |
Nov, 2045 | 36.09 | 57.46 | 7474.55 |
Dec, 2045 | 35.82 | 57.73 | 7416.82 |
Jan, 2046 | 35.54 | 58.01 | 7358.80 |
Feb, 2046 | 35.26 | 58.29 | 7300.52 |
Mar, 2046 | 34.98 | 58.57 | 7241.95 |
Apr, 2046 | 34.70 | 58.85 | 7183.10 |
May, 2046 | 34.42 | 59.13 | 7123.97 |
Jun, 2046 | 34.14 | 59.41 | 7064.55 |
Jul, 2046 | 33.85 | 59.70 | 7004.85 |
Aug, 2046 | 33.56 | 59.99 | 6944.87 |
Sep, 2046 | 33.28 | 60.27 | 6884.60 |
Oct, 2046 | 32.99 | 60.56 | 6824.04 |
Nov, 2046 | 32.70 | 60.85 | 6763.18 |
Dec, 2046 | 32.41 | 61.14 | 6702.04 |
Jan, 2047 | 32.11 | 61.44 | 6640.60 |
Feb, 2047 | 31.82 | 61.73 | 6578.87 |
Mar, 2047 | 31.52 | 62.03 | 6516.85 |
Apr, 2047 | 31.23 | 62.32 | 6454.52 |
May, 2047 | 30.93 | 62.62 | 6391.90 |
Jun, 2047 | 30.63 | 62.92 | 6328.98 |
Jul, 2047 | 30.33 | 63.22 | 6265.76 |
Aug, 2047 | 30.02 | 63.53 | 6202.23 |
Sep, 2047 | 29.72 | 63.83 | 6138.40 |
Oct, 2047 | 29.41 | 64.14 | 6074.26 |
Nov, 2047 | 29.11 | 64.44 | 6009.82 |
Dec, 2047 | 28.80 | 64.75 | 5945.07 |
Jan, 2048 | 28.49 | 65.06 | 5880.00 |
Feb, 2048 | 28.18 | 65.37 | 5814.63 |
Mar, 2048 | 27.86 | 65.69 | 5748.94 |
Apr, 2048 | 27.55 | 66.00 | 5682.94 |
May, 2048 | 27.23 | 66.32 | 5616.62 |
Jun, 2048 | 26.91 | 66.64 | 5549.98 |
Jul, 2048 | 26.59 | 66.96 | 5483.02 |
Aug, 2048 | 26.27 | 67.28 | 5415.75 |
Sep, 2048 | 25.95 | 67.60 | 5348.15 |
Oct, 2048 | 25.63 | 67.92 | 5280.22 |
Nov, 2048 | 25.30 | 68.25 | 5211.97 |
Dec, 2048 | 24.97 | 68.58 | 5143.40 |
Jan, 2049 | 24.65 | 68.90 | 5074.49 |
Feb, 2049 | 24.32 | 69.23 | 5005.26 |
Mar, 2049 | 23.98 | 69.57 | 4935.69 |
Apr, 2049 | 23.65 | 69.90 | 4865.79 |
May, 2049 | 23.32 | 70.23 | 4795.56 |
Jun, 2049 | 22.98 | 70.57 | 4724.99 |
Jul, 2049 | 22.64 | 70.91 | 4654.08 |
Aug, 2049 | 22.30 | 71.25 | 4582.83 |
Sep, 2049 | 21.96 | 71.59 | 4511.24 |
Oct, 2049 | 21.62 | 71.93 | 4439.30 |
Nov, 2049 | 21.27 | 72.28 | 4367.03 |
Dec, 2049 | 20.93 | 72.62 | 4294.40 |
Jan, 2050 | 20.58 | 72.97 | 4221.43 |
Feb, 2050 | 20.23 | 73.32 | 4148.11 |
Mar, 2050 | 19.88 | 73.67 | 4074.43 |
Apr, 2050 | 19.52 | 74.03 | 4000.41 |
May, 2050 | 19.17 | 74.38 | 3926.02 |
Jun, 2050 | 18.81 | 74.74 | 3851.29 |
Jul, 2050 | 18.45 | 75.10 | 3776.19 |
Aug, 2050 | 18.09 | 75.46 | 3700.73 |
Sep, 2050 | 17.73 | 75.82 | 3624.92 |
Oct, 2050 | 17.37 | 76.18 | 3548.74 |
Nov, 2050 | 17.00 | 76.55 | 3472.19 |
Dec, 2050 | 16.64 | 76.91 | 3395.28 |
Jan, 2051 | 16.27 | 77.28 | 3318.00 |
Feb, 2051 | 15.90 | 77.65 | 3240.35 |
Mar, 2051 | 15.53 | 78.02 | 3162.32 |
Apr, 2051 | 15.15 | 78.40 | 3083.93 |
May, 2051 | 14.78 | 78.77 | 3005.15 |
Jun, 2051 | 14.40 | 79.15 | 2926.00 |
Jul, 2051 | 14.02 | 79.53 | 2846.47 |
Aug, 2051 | 13.64 | 79.91 | 2766.56 |
Sep, 2051 | 13.26 | 80.29 | 2686.27 |
Oct, 2051 | 12.87 | 80.68 | 2605.59 |
Nov, 2051 | 12.49 | 81.06 | 2524.53 |
Dec, 2051 | 12.10 | 81.45 | 2443.07 |
Jan, 2052 | 11.71 | 81.84 | 2361.23 |
Feb, 2052 | 11.31 | 82.24 | 2278.99 |
Mar, 2052 | 10.92 | 82.63 | 2196.36 |
Apr, 2052 | 10.52 | 83.03 | 2113.34 |
May, 2052 | 10.13 | 83.42 | 2029.91 |
Jun, 2052 | 9.73 | 83.82 | 1946.09 |
Jul, 2052 | 9.33 | 84.22 | 1861.87 |
Aug, 2052 | 8.92 | 84.63 | 1777.24 |
Sep, 2052 | 8.52 | 85.03 | 1692.20 |
Oct, 2052 | 8.11 | 85.44 | 1606.76 |
Nov, 2052 | 7.70 | 85.85 | 1520.91 |
Dec, 2052 | 7.29 | 86.26 | 1434.65 |
Jan, 2053 | 6.87 | 86.68 | 1347.97 |
Feb, 2053 | 6.46 | 87.09 | 1260.88 |
Mar, 2053 | 6.04 | 87.51 | 1173.37 |
Apr, 2053 | 5.62 | 87.93 | 1085.45 |
May, 2053 | 5.20 | 88.35 | 997.10 |
Jun, 2053 | 4.78 | 88.77 | 908.32 |
Jul, 2053 | 4.35 | 89.20 | 819.13 |
Aug, 2053 | 3.92 | 89.63 | 729.50 |
Sep, 2053 | 3.50 | 90.05 | 639.45 |
Oct, 2053 | 3.06 | 90.49 | 548.96 |
Nov, 2053 | 2.63 | 90.92 | 458.04 |
Dec, 2053 | 2.19 | 91.36 | 366.69 |
Jan, 2054 | 1.76 | 91.79 | 274.89 |
Feb, 2054 | 1.32 | 92.23 | 182.66 |
Mar, 2054 | 0.88 | 92.67 | 89.99 |
Apr, 2054 | 0.43 | 93.12 | 0 |