Mortgage Summary
|
Property Total:
|
$9 |
|
Down Payment
|
$3 |
|
Mortgage Amount:
|
$6 |
|
|
Mortgage Payment:
|
$0.04 / month
|
|
Estimated Tax:
|
+ $0.01 / month
|
|
Maint / HOA:
|
+ $0 / month
|
|
Total Monthly Payment:
|
= $0.05 / month
|
|
|
Total Interest Paid:
|
$9.90 over 30 years
|
|
Total Tax Paid:
|
$1.80 over 30 years
|
Amortization Table
| Month |
Interest |
Principal |
Balance |
| May, 2024 | 0.03 | 0.01 | 5.99 |
| Jun, 2024 | 0.03 | 0.01 | 5.98 |
| Jul, 2024 | 0.03 | 0.01 | 5.97 |
| Aug, 2024 | 0.03 | 0.01 | 5.95 |
| Sep, 2024 | 0.03 | 0.01 | 5.94 |
| Oct, 2024 | 0.03 | 0.01 | 5.93 |
| Nov, 2024 | 0.03 | 0.01 | 5.92 |
| Dec, 2024 | 0.03 | 0.01 | 5.91 |
| Jan, 2025 | 0.03 | 0.01 | 5.90 |
| Feb, 2025 | 0.03 | 0.01 | 5.89 |
| Mar, 2025 | 0.03 | 0.01 | 5.87 |
| Apr, 2025 | 0.03 | 0.01 | 5.86 |
| May, 2025 | 0.03 | 0.01 | 5.85 |
| Jun, 2025 | 0.03 | 0.01 | 5.84 |
| Jul, 2025 | 0.03 | 0.01 | 5.83 |
| Aug, 2025 | 0.03 | 0.01 | 5.81 |
| Sep, 2025 | 0.03 | 0.01 | 5.80 |
| Oct, 2025 | 0.03 | 0.01 | 5.79 |
| Nov, 2025 | 0.03 | 0.01 | 5.78 |
| Dec, 2025 | 0.03 | 0.01 | 5.76 |
| Jan, 2026 | 0.03 | 0.01 | 5.75 |
| Feb, 2026 | 0.03 | 0.01 | 5.74 |
| Mar, 2026 | 0.03 | 0.01 | 5.73 |
| Apr, 2026 | 0.03 | 0.01 | 5.71 |
| May, 2026 | 0.03 | 0.01 | 5.70 |
| Jun, 2026 | 0.03 | 0.01 | 5.69 |
| Jul, 2026 | 0.03 | 0.01 | 5.68 |
| Aug, 2026 | 0.03 | 0.01 | 5.66 |
| Sep, 2026 | 0.03 | 0.01 | 5.65 |
| Oct, 2026 | 0.03 | 0.01 | 5.64 |
| Nov, 2026 | 0.03 | 0.01 | 5.62 |
| Dec, 2026 | 0.03 | 0.01 | 5.61 |
| Jan, 2027 | 0.03 | 0.01 | 5.60 |
| Feb, 2027 | 0.03 | 0.01 | 5.59 |
| Mar, 2027 | 0.03 | 0.01 | 5.57 |
| Apr, 2027 | 0.03 | 0.01 | 5.56 |
| May, 2027 | 0.03 | 0.01 | 5.55 |
| Jun, 2027 | 0.03 | 0.01 | 5.53 |
| Jul, 2027 | 0.03 | 0.01 | 5.52 |
| Aug, 2027 | 0.03 | 0.01 | 5.51 |
| Sep, 2027 | 0.03 | 0.01 | 5.49 |
| Oct, 2027 | 0.03 | 0.01 | 5.48 |
| Nov, 2027 | 0.03 | 0.01 | 5.46 |
| Dec, 2027 | 0.03 | 0.01 | 5.45 |
| Jan, 2028 | 0.03 | 0.01 | 5.44 |
| Feb, 2028 | 0.03 | 0.01 | 5.42 |
| Mar, 2028 | 0.03 | 0.01 | 5.41 |
| Apr, 2028 | 0.03 | 0.01 | 5.39 |
| May, 2028 | 0.03 | 0.01 | 5.38 |
| Jun, 2028 | 0.03 | 0.01 | 5.37 |
| Jul, 2028 | 0.03 | 0.01 | 5.35 |
| Aug, 2028 | 0.03 | 0.01 | 5.34 |
| Sep, 2028 | 0.03 | 0.01 | 5.32 |
| Oct, 2028 | 0.03 | 0.01 | 5.31 |
| Nov, 2028 | 0.03 | 0.01 | 5.29 |
| Dec, 2028 | 0.03 | 0.01 | 5.28 |
| Jan, 2029 | 0.03 | 0.01 | 5.26 |
| Feb, 2029 | 0.03 | 0.01 | 5.25 |
| Mar, 2029 | 0.03 | 0.01 | 5.24 |
| Apr, 2029 | 0.03 | 0.01 | 5.22 |
| May, 2029 | 0.03 | 0.01 | 5.21 |
| Jun, 2029 | 0.02 | 0.02 | 5.19 |
| Jul, 2029 | 0.02 | 0.02 | 5.17 |
| Aug, 2029 | 0.02 | 0.02 | 5.16 |
| Sep, 2029 | 0.02 | 0.02 | 5.14 |
| Oct, 2029 | 0.02 | 0.02 | 5.13 |
| Nov, 2029 | 0.02 | 0.02 | 5.11 |
| Dec, 2029 | 0.02 | 0.02 | 5.10 |
| Jan, 2030 | 0.02 | 0.02 | 5.08 |
| Feb, 2030 | 0.02 | 0.02 | 5.07 |
| Mar, 2030 | 0.02 | 0.02 | 5.05 |
| Apr, 2030 | 0.02 | 0.02 | 5.04 |
| May, 2030 | 0.02 | 0.02 | 5.02 |
| Jun, 2030 | 0.02 | 0.02 | 5.00 |
| Jul, 2030 | 0.02 | 0.02 | 4.99 |
| Aug, 2030 | 0.02 | 0.02 | 4.97 |
| Sep, 2030 | 0.02 | 0.02 | 4.96 |
| Oct, 2030 | 0.02 | 0.02 | 4.94 |
| Nov, 2030 | 0.02 | 0.02 | 4.92 |
| Dec, 2030 | 0.02 | 0.02 | 4.91 |
| Jan, 2031 | 0.02 | 0.02 | 4.89 |
| Feb, 2031 | 0.02 | 0.02 | 4.87 |
| Mar, 2031 | 0.02 | 0.02 | 4.86 |
| Apr, 2031 | 0.02 | 0.02 | 4.84 |
| May, 2031 | 0.02 | 0.02 | 4.82 |
| Jun, 2031 | 0.02 | 0.02 | 4.81 |
| Jul, 2031 | 0.02 | 0.02 | 4.79 |
| Aug, 2031 | 0.02 | 0.02 | 4.77 |
| Sep, 2031 | 0.02 | 0.02 | 4.76 |
| Oct, 2031 | 0.02 | 0.02 | 4.74 |
| Nov, 2031 | 0.02 | 0.02 | 4.72 |
| Dec, 2031 | 0.02 | 0.02 | 4.70 |
| Jan, 2032 | 0.02 | 0.02 | 4.69 |
| Feb, 2032 | 0.02 | 0.02 | 4.67 |
| Mar, 2032 | 0.02 | 0.02 | 4.65 |
| Apr, 2032 | 0.02 | 0.02 | 4.63 |
| May, 2032 | 0.02 | 0.02 | 4.61 |
| Jun, 2032 | 0.02 | 0.02 | 4.60 |
| Jul, 2032 | 0.02 | 0.02 | 4.58 |
| Aug, 2032 | 0.02 | 0.02 | 4.56 |
| Sep, 2032 | 0.02 | 0.02 | 4.54 |
| Oct, 2032 | 0.02 | 0.02 | 4.52 |
| Nov, 2032 | 0.02 | 0.02 | 4.51 |
| Dec, 2032 | 0.02 | 0.02 | 4.49 |
| Jan, 2033 | 0.02 | 0.02 | 4.47 |
| Feb, 2033 | 0.02 | 0.02 | 4.45 |
| Mar, 2033 | 0.02 | 0.02 | 4.43 |
| Apr, 2033 | 0.02 | 0.02 | 4.41 |
| May, 2033 | 0.02 | 0.02 | 4.39 |
| Jun, 2033 | 0.02 | 0.02 | 4.38 |
| Jul, 2033 | 0.02 | 0.02 | 4.36 |
| Aug, 2033 | 0.02 | 0.02 | 4.34 |
| Sep, 2033 | 0.02 | 0.02 | 4.32 |
| Oct, 2033 | 0.02 | 0.02 | 4.30 |
| Nov, 2033 | 0.02 | 0.02 | 4.28 |
| Dec, 2033 | 0.02 | 0.02 | 4.26 |
| Jan, 2034 | 0.02 | 0.02 | 4.24 |
| Feb, 2034 | 0.02 | 0.02 | 4.22 |
| Mar, 2034 | 0.02 | 0.02 | 4.20 |
| Apr, 2034 | 0.02 | 0.02 | 4.18 |
| May, 2034 | 0.02 | 0.02 | 4.16 |
| Jun, 2034 | 0.02 | 0.02 | 4.14 |
| Jul, 2034 | 0.02 | 0.02 | 4.12 |
| Aug, 2034 | 0.02 | 0.02 | 4.10 |
| Sep, 2034 | 0.02 | 0.02 | 4.08 |
| Oct, 2034 | 0.02 | 0.02 | 4.06 |
| Nov, 2034 | 0.02 | 0.02 | 4.04 |
| Dec, 2034 | 0.02 | 0.02 | 4.02 |
| Jan, 2035 | 0.02 | 0.02 | 4.00 |
| Feb, 2035 | 0.02 | 0.02 | 3.98 |
| Mar, 2035 | 0.02 | 0.02 | 3.96 |
| Apr, 2035 | 0.02 | 0.02 | 3.94 |
| May, 2035 | 0.02 | 0.02 | 3.91 |
| Jun, 2035 | 0.02 | 0.02 | 3.89 |
| Jul, 2035 | 0.02 | 0.02 | 3.87 |
| Aug, 2035 | 0.02 | 0.02 | 3.85 |
| Sep, 2035 | 0.02 | 0.02 | 3.83 |
| Oct, 2035 | 0.02 | 0.02 | 3.81 |
| Nov, 2035 | 0.02 | 0.02 | 3.79 |
| Dec, 2035 | 0.02 | 0.02 | 3.76 |
| Jan, 2036 | 0.02 | 0.02 | 3.74 |
| Feb, 2036 | 0.02 | 0.02 | 3.72 |
| Mar, 2036 | 0.02 | 0.02 | 3.70 |
| Apr, 2036 | 0.02 | 0.02 | 3.67 |
| May, 2036 | 0.02 | 0.02 | 3.65 |
| Jun, 2036 | 0.02 | 0.02 | 3.63 |
| Jul, 2036 | 0.02 | 0.02 | 3.61 |
| Aug, 2036 | 0.02 | 0.02 | 3.58 |
| Sep, 2036 | 0.02 | 0.02 | 3.56 |
| Oct, 2036 | 0.02 | 0.02 | 3.54 |
| Nov, 2036 | 0.02 | 0.02 | 3.52 |
| Dec, 2036 | 0.02 | 0.02 | 3.49 |
| Jan, 2037 | 0.02 | 0.02 | 3.47 |
| Feb, 2037 | 0.02 | 0.02 | 3.45 |
| Mar, 2037 | 0.02 | 0.02 | 3.42 |
| Apr, 2037 | 0.02 | 0.02 | 3.40 |
| May, 2037 | 0.02 | 0.02 | 3.38 |
| Jun, 2037 | 0.02 | 0.02 | 3.35 |
| Jul, 2037 | 0.02 | 0.02 | 3.33 |
| Aug, 2037 | 0.02 | 0.02 | 3.30 |
| Sep, 2037 | 0.02 | 0.02 | 3.28 |
| Oct, 2037 | 0.02 | 0.02 | 3.25 |
| Nov, 2037 | 0.02 | 0.02 | 3.23 |
| Dec, 2037 | 0.02 | 0.02 | 3.21 |
| Jan, 2038 | 0.02 | 0.02 | 3.18 |
| Feb, 2038 | 0.02 | 0.02 | 3.16 |
| Mar, 2038 | 0.02 | 0.02 | 3.13 |
| Apr, 2038 | 0.02 | 0.02 | 3.11 |
| May, 2038 | 0.01 | 0.03 | 3.08 |
| Jun, 2038 | 0.01 | 0.03 | 3.06 |
| Jul, 2038 | 0.01 | 0.03 | 3.03 |
| Aug, 2038 | 0.01 | 0.03 | 3.01 |
| Sep, 2038 | 0.01 | 0.03 | 2.98 |
| Oct, 2038 | 0.01 | 0.03 | 2.95 |
| Nov, 2038 | 0.01 | 0.03 | 2.93 |
| Dec, 2038 | 0.01 | 0.03 | 2.90 |
| Jan, 2039 | 0.01 | 0.03 | 2.88 |
| Feb, 2039 | 0.01 | 0.03 | 2.85 |
| Mar, 2039 | 0.01 | 0.03 | 2.82 |
| Apr, 2039 | 0.01 | 0.03 | 2.80 |
| May, 2039 | 0.01 | 0.03 | 2.77 |
| Jun, 2039 | 0.01 | 0.03 | 2.74 |
| Jul, 2039 | 0.01 | 0.03 | 2.72 |
| Aug, 2039 | 0.01 | 0.03 | 2.69 |
| Sep, 2039 | 0.01 | 0.03 | 2.66 |
| Oct, 2039 | 0.01 | 0.03 | 2.64 |
| Nov, 2039 | 0.01 | 0.03 | 2.61 |
| Dec, 2039 | 0.01 | 0.03 | 2.58 |
| Jan, 2040 | 0.01 | 0.03 | 2.55 |
| Feb, 2040 | 0.01 | 0.03 | 2.53 |
| Mar, 2040 | 0.01 | 0.03 | 2.50 |
| Apr, 2040 | 0.01 | 0.03 | 2.47 |
| May, 2040 | 0.01 | 0.03 | 2.44 |
| Jun, 2040 | 0.01 | 0.03 | 2.41 |
| Jul, 2040 | 0.01 | 0.03 | 2.38 |
| Aug, 2040 | 0.01 | 0.03 | 2.36 |
| Sep, 2040 | 0.01 | 0.03 | 2.33 |
| Oct, 2040 | 0.01 | 0.03 | 2.30 |
| Nov, 2040 | 0.01 | 0.03 | 2.27 |
| Dec, 2040 | 0.01 | 0.03 | 2.24 |
| Jan, 2041 | 0.01 | 0.03 | 2.21 |
| Feb, 2041 | 0.01 | 0.03 | 2.18 |
| Mar, 2041 | 0.01 | 0.03 | 2.15 |
| Apr, 2041 | 0.01 | 0.03 | 2.12 |
| May, 2041 | 0.01 | 0.03 | 2.09 |
| Jun, 2041 | 0.01 | 0.03 | 2.06 |
| Jul, 2041 | 0.01 | 0.03 | 2.03 |
| Aug, 2041 | 0.01 | 0.03 | 2.00 |
| Sep, 2041 | 0.01 | 0.03 | 1.97 |
| Oct, 2041 | 0.01 | 0.03 | 1.94 |
| Nov, 2041 | 0.01 | 0.03 | 1.91 |
| Dec, 2041 | 0.01 | 0.03 | 1.88 |
| Jan, 2042 | 0.01 | 0.03 | 1.85 |
| Feb, 2042 | 0.01 | 0.03 | 1.82 |
| Mar, 2042 | 0.01 | 0.03 | 1.79 |
| Apr, 2042 | 0.01 | 0.03 | 1.75 |
| May, 2042 | 0.01 | 0.03 | 1.72 |
| Jun, 2042 | 0.01 | 0.03 | 1.69 |
| Jul, 2042 | 0.01 | 0.03 | 1.66 |
| Aug, 2042 | 0.01 | 0.03 | 1.63 |
| Sep, 2042 | 0.01 | 0.03 | 1.60 |
| Oct, 2042 | 0.01 | 0.03 | 1.56 |
| Nov, 2042 | 0.01 | 0.03 | 1.53 |
| Dec, 2042 | 0.01 | 0.03 | 1.50 |
| Jan, 2043 | 0.01 | 0.03 | 1.46 |
| Feb, 2043 | 0.01 | 0.03 | 1.43 |
| Mar, 2043 | 0.01 | 0.03 | 1.40 |
| Apr, 2043 | 0.01 | 0.03 | 1.37 |
| May, 2043 | 0.01 | 0.03 | 1.33 |
| Jun, 2043 | 0.01 | 0.03 | 1.30 |
| Jul, 2043 | 0.01 | 0.03 | 1.26 |
| Aug, 2043 | 0.01 | 0.03 | 1.23 |
| Sep, 2043 | 0.01 | 0.03 | 1.20 |
| Oct, 2043 | 0.01 | 0.03 | 1.16 |
| Nov, 2043 | 0.01 | 0.03 | 1.13 |
| Dec, 2043 | 0.01 | 0.03 | 1.09 |
| Jan, 2044 | 0.01 | 0.03 | 1.06 |
| Feb, 2044 | 0.01 | 0.03 | 1.02 |
| Mar, 2044 | 0.00 | 0.04 | 0.99 |
| Apr, 2044 | 0.00 | 0.04 | 0.95 |
| May, 2044 | 0.00 | 0.04 | 0.92 |
| Jun, 2044 | 0.00 | 0.04 | 0.88 |
| Jul, 2044 | 0.00 | 0.04 | 0.85 |
| Aug, 2044 | 0.00 | 0.04 | 0.81 |
| Sep, 2044 | 0.00 | 0.04 | 0.77 |
| Oct, 2044 | 0.00 | 0.04 | 0.74 |
| Nov, 2044 | 0.00 | 0.04 | 0.70 |
| Dec, 2044 | 0.00 | 0.04 | 0.67 |
| Jan, 2045 | 0.00 | 0.04 | 0.63 |
| Feb, 2045 | 0.00 | 0.04 | 0.59 |
| Mar, 2045 | 0.00 | 0.04 | 0.55 |
| Apr, 2045 | 0.00 | 0.04 | 0.52 |
| May, 2045 | 0.00 | 0.04 | 0.48 |
| Jun, 2045 | 0.00 | 0.04 | 0.44 |
| Jul, 2045 | 0.00 | 0.04 | 0.40 |
| Aug, 2045 | 0.00 | 0.04 | 0.37 |
| Sep, 2045 | 0.00 | 0.04 | 0.33 |
| Oct, 2045 | 0.00 | 0.04 | 0.29 |
| Nov, 2045 | 0.00 | 0.04 | 0.25 |
| Dec, 2045 | 0.00 | 0.04 | 0.21 |
| Jan, 2046 | 0.00 | 0.04 | 0.17 |
| Feb, 2046 | 0.00 | 0.04 | 0.13 |
| Mar, 2046 | 0.00 | 0.04 | 0.09 |
| Apr, 2046 | 0.00 | 0.04 | 0.05 |
| May, 2046 | 0.00 | 0.04 | 0.01 |
| Jun, 2046 | 0.00 | 0.04 | 0 |
| Jul, 2046 | -0.00 | 0.04 | 0 |
| Aug, 2046 | -0.00 | 0.04 | 0 |
| Sep, 2046 | -0.00 | 0.04 | 0 |
| Oct, 2046 | -0.00 | 0.04 | 0 |
| Nov, 2046 | -0.00 | 0.04 | 0 |
| Dec, 2046 | -0.00 | 0.04 | 0 |
| Jan, 2047 | -0.00 | 0.04 | 0 |
| Feb, 2047 | -0.00 | 0.04 | 0 |
| Mar, 2047 | -0.00 | 0.04 | 0 |
| Apr, 2047 | -0.00 | 0.04 | 0 |
| May, 2047 | -0.00 | 0.04 | 0 |
| Jun, 2047 | -0.00 | 0.04 | 0 |
| Jul, 2047 | -0.00 | 0.04 | 0 |
| Aug, 2047 | -0.00 | 0.04 | 0 |
| Sep, 2047 | -0.00 | 0.04 | 0 |
| Oct, 2047 | -0.00 | 0.04 | 0 |
| Nov, 2047 | -0.00 | 0.04 | 0 |
| Dec, 2047 | -0.00 | 0.04 | 0 |
| Jan, 2048 | -0.00 | 0.04 | 0 |
| Feb, 2048 | -0.00 | 0.04 | 0 |
| Mar, 2048 | -0.00 | 0.04 | 0 |
| Apr, 2048 | -0.00 | 0.04 | 0 |
| May, 2048 | -0.00 | 0.04 | 0 |
| Jun, 2048 | -0.00 | 0.04 | 0 |
| Jul, 2048 | -0.00 | 0.04 | 0 |
| Aug, 2048 | -0.01 | 0.05 | 0 |
| Sep, 2048 | -0.01 | 0.05 | 0 |
| Oct, 2048 | -0.01 | 0.05 | 0 |
| Nov, 2048 | -0.01 | 0.05 | 0 |
| Dec, 2048 | -0.01 | 0.05 | 0 |
| Jan, 2049 | -0.01 | 0.05 | 0 |
| Feb, 2049 | -0.01 | 0.05 | 0 |
| Mar, 2049 | -0.01 | 0.05 | 0 |
| Apr, 2049 | -0.01 | 0.05 | 0 |
| May, 2049 | -0.01 | 0.05 | 0 |
| Jun, 2049 | -0.01 | 0.05 | 0 |
| Jul, 2049 | -0.01 | 0.05 | 0 |
| Aug, 2049 | -0.01 | 0.05 | 0 |
| Sep, 2049 | -0.01 | 0.05 | 0 |
| Oct, 2049 | -0.01 | 0.05 | 0 |
| Nov, 2049 | -0.01 | 0.05 | 0 |
| Dec, 2049 | -0.01 | 0.05 | 0 |
| Jan, 2050 | -0.01 | 0.05 | 0 |
| Feb, 2050 | -0.01 | 0.05 | 0 |
| Mar, 2050 | -0.01 | 0.05 | 0 |
| Apr, 2050 | -0.01 | 0.05 | 0 |
| May, 2050 | -0.01 | 0.05 | 0 |
| Jun, 2050 | -0.01 | 0.05 | 0 |
| Jul, 2050 | -0.01 | 0.05 | 0 |
| Aug, 2050 | -0.01 | 0.05 | 0 |
| Sep, 2050 | -0.01 | 0.05 | 0 |
| Oct, 2050 | -0.01 | 0.05 | 0 |
| Nov, 2050 | -0.01 | 0.05 | 0 |
| Dec, 2050 | -0.01 | 0.05 | 0 |
| Jan, 2051 | -0.01 | 0.05 | 0 |
| Feb, 2051 | -0.01 | 0.05 | 0 |
| Mar, 2051 | -0.01 | 0.05 | 0 |
| Apr, 2051 | -0.01 | 0.05 | 0 |
| May, 2051 | -0.01 | 0.05 | 0 |
| Jun, 2051 | -0.01 | 0.05 | 0 |
| Jul, 2051 | -0.01 | 0.05 | 0 |
| Aug, 2051 | -0.01 | 0.05 | 0 |
| Sep, 2051 | -0.01 | 0.05 | 0 |
| Oct, 2051 | -0.01 | 0.05 | 0 |
| Nov, 2051 | -0.01 | 0.05 | 0 |
| Dec, 2051 | -0.01 | 0.05 | 0 |
| Jan, 2052 | -0.02 | 0.06 | 0 |
| Feb, 2052 | -0.02 | 0.06 | 0 |
| Mar, 2052 | -0.02 | 0.06 | 0 |
| Apr, 2052 | -0.02 | 0.06 | 0 |
| May, 2052 | -0.02 | 0.06 | 0 |
| Jun, 2052 | -0.02 | 0.06 | 0 |
| Jul, 2052 | -0.02 | 0.06 | 0 |
| Aug, 2052 | -0.02 | 0.06 | 0 |
| Sep, 2052 | -0.02 | 0.06 | 0 |
| Oct, 2052 | -0.02 | 0.06 | 0 |
| Nov, 2052 | -0.02 | 0.06 | 0 |
| Dec, 2052 | -0.02 | 0.06 | 0 |
| Jan, 2053 | -0.02 | 0.06 | 0 |
| Feb, 2053 | -0.02 | 0.06 | 0 |
| Mar, 2053 | -0.02 | 0.06 | 0 |
| Apr, 2053 | -0.02 | 0.06 | 0 |
| May, 2053 | -0.02 | 0.06 | 0 |
| Jun, 2053 | -0.02 | 0.06 | 0 |
| Jul, 2053 | -0.02 | 0.06 | 0 |
| Aug, 2053 | -0.02 | 0.06 | 0 |
| Sep, 2053 | -0.02 | 0.06 | 0 |
| Oct, 2053 | -0.02 | 0.06 | 0 |
| Nov, 2053 | -0.02 | 0.06 | 0 |
| Dec, 2053 | -0.02 | 0.06 | 0 |
| Jan, 2054 | -0.02 | 0.06 | 0 |
| Feb, 2054 | -0.02 | 0.06 | 0 |
| Mar, 2054 | -0.02 | 0.06 | 0 |
| Apr, 2054 | -0.02 | 0.06 | 0 |