Mortgage Summary
Property Total:
|
$29,500 |
Down Payment
|
$8,850 |
Mortgage Amount:
|
$20,650 |
|
Mortgage Payment:
|
$120.51 / month
|
Estimated Tax:
|
+ $16.39 / month
|
Maint / HOA:
|
+ $0 / month
|
Total Monthly Payment:
|
= $136.90 / month
|
|
Total Interest Paid:
|
$22,734.00 over 30 years
|
Total Tax Paid:
|
$5,900.00 over 30 years
|
Amortization Table
Month |
Interest |
Principal |
Balance |
Oct, 2024 | 98.95 | 21.56 | 20628.44 |
Nov, 2024 | 98.84 | 21.67 | 20606.77 |
Dec, 2024 | 98.74 | 21.77 | 20585.00 |
Jan, 2025 | 98.64 | 21.87 | 20563.13 |
Mar, 2025 | 98.53 | 21.98 | 20541.15 |
Mar, 2025 | 196.96 | 44.06 | 20519.07 |
Apr, 2025 | 98.32 | 22.19 | 20496.88 |
May, 2025 | 98.21 | 22.30 | 20474.58 |
Jun, 2025 | 98.11 | 22.40 | 20452.18 |
Jul, 2025 | 98.00 | 22.51 | 20429.67 |
Aug, 2025 | 97.89 | 22.62 | 20407.05 |
Sep, 2025 | 97.78 | 22.73 | 20384.33 |
Oct, 2025 | 97.67 | 22.84 | 20361.49 |
Nov, 2025 | 97.57 | 22.94 | 20338.55 |
Dec, 2025 | 97.46 | 23.05 | 20315.49 |
Jan, 2026 | 97.35 | 23.16 | 20292.33 |
Mar, 2026 | 97.23 | 23.28 | 20269.05 |
Mar, 2026 | 194.35 | 46.67 | 20245.66 |
Apr, 2026 | 97.01 | 23.50 | 20222.16 |
May, 2026 | 96.90 | 23.61 | 20198.55 |
Jun, 2026 | 96.78 | 23.73 | 20174.83 |
Jul, 2026 | 96.67 | 23.84 | 20150.99 |
Aug, 2026 | 96.56 | 23.95 | 20127.03 |
Sep, 2026 | 96.44 | 24.07 | 20102.97 |
Oct, 2026 | 96.33 | 24.18 | 20078.78 |
Nov, 2026 | 96.21 | 24.30 | 20054.48 |
Dec, 2026 | 96.09 | 24.42 | 20030.07 |
Jan, 2027 | 95.98 | 24.53 | 20005.54 |
Mar, 2027 | 95.86 | 24.65 | 19980.89 |
Mar, 2027 | 191.60 | 49.42 | 19956.12 |
Apr, 2027 | 95.62 | 24.89 | 19931.23 |
May, 2027 | 95.50 | 25.01 | 19906.22 |
Jun, 2027 | 95.38 | 25.13 | 19881.10 |
Jul, 2027 | 95.26 | 25.25 | 19855.85 |
Aug, 2027 | 95.14 | 25.37 | 19830.48 |
Sep, 2027 | 95.02 | 25.49 | 19805.00 |
Oct, 2027 | 94.90 | 25.61 | 19779.38 |
Nov, 2027 | 94.78 | 25.73 | 19753.65 |
Dec, 2027 | 94.65 | 25.86 | 19727.79 |
Jan, 2028 | 94.53 | 25.98 | 19701.81 |
Mar, 2028 | 94.40 | 26.11 | 19675.71 |
Mar, 2028 | 188.68 | 52.34 | 19649.48 |
Apr, 2028 | 94.15 | 26.36 | 19623.12 |
May, 2028 | 94.03 | 26.48 | 19596.64 |
Jun, 2028 | 93.90 | 26.61 | 19570.03 |
Jul, 2028 | 93.77 | 26.74 | 19543.29 |
Aug, 2028 | 93.64 | 26.87 | 19516.43 |
Sep, 2028 | 93.52 | 26.99 | 19489.43 |
Oct, 2028 | 93.39 | 27.12 | 19462.31 |
Nov, 2028 | 93.26 | 27.25 | 19435.06 |
Dec, 2028 | 93.13 | 27.38 | 19407.67 |
Jan, 2029 | 93.00 | 27.51 | 19380.16 |
Mar, 2029 | 92.86 | 27.65 | 19352.51 |
Mar, 2029 | 185.59 | 55.43 | 19324.73 |
Apr, 2029 | 92.60 | 27.91 | 19296.82 |
May, 2029 | 92.46 | 28.05 | 19268.77 |
Jun, 2029 | 92.33 | 28.18 | 19240.59 |
Jul, 2029 | 92.19 | 28.32 | 19212.28 |
Aug, 2029 | 92.06 | 28.45 | 19183.83 |
Sep, 2029 | 91.92 | 28.59 | 19155.24 |
Oct, 2029 | 91.79 | 28.72 | 19126.51 |
Nov, 2029 | 91.65 | 28.86 | 19097.65 |
Dec, 2029 | 91.51 | 29.00 | 19068.65 |
Jan, 2030 | 91.37 | 29.14 | 19039.51 |
Mar, 2030 | 91.23 | 29.28 | 19010.23 |
Mar, 2030 | 182.32 | 58.70 | 18980.81 |
Apr, 2030 | 90.95 | 29.56 | 18951.25 |
May, 2030 | 90.81 | 29.70 | 18921.55 |
Jun, 2030 | 90.67 | 29.84 | 18891.71 |
Jul, 2030 | 90.52 | 29.99 | 18861.72 |
Aug, 2030 | 90.38 | 30.13 | 18831.59 |
Sep, 2030 | 90.23 | 30.28 | 18801.31 |
Oct, 2030 | 90.09 | 30.42 | 18770.89 |
Nov, 2030 | 89.94 | 30.57 | 18740.33 |
Dec, 2030 | 89.80 | 30.71 | 18709.62 |
Jan, 2031 | 89.65 | 30.86 | 18678.76 |
Mar, 2031 | 89.50 | 31.01 | 18647.75 |
Mar, 2031 | 178.85 | 62.17 | 18616.59 |
Apr, 2031 | 89.20 | 31.31 | 18585.29 |
May, 2031 | 89.05 | 31.46 | 18553.83 |
Jun, 2031 | 88.90 | 31.61 | 18522.22 |
Jul, 2031 | 88.75 | 31.76 | 18490.47 |
Aug, 2031 | 88.60 | 31.91 | 18458.56 |
Sep, 2031 | 88.45 | 32.06 | 18426.49 |
Oct, 2031 | 88.29 | 32.22 | 18394.28 |
Nov, 2031 | 88.14 | 32.37 | 18361.91 |
Dec, 2031 | 87.98 | 32.53 | 18329.38 |
Jan, 2032 | 87.83 | 32.68 | 18296.70 |
Mar, 2032 | 87.67 | 32.84 | 18263.86 |
Mar, 2032 | 175.18 | 65.84 | 18230.87 |
Apr, 2032 | 87.36 | 33.15 | 18197.71 |
May, 2032 | 87.20 | 33.31 | 18164.40 |
Jun, 2032 | 87.04 | 33.47 | 18130.93 |
Jul, 2032 | 86.88 | 33.63 | 18097.29 |
Aug, 2032 | 86.72 | 33.79 | 18063.50 |
Sep, 2032 | 86.55 | 33.96 | 18029.54 |
Oct, 2032 | 86.39 | 34.12 | 17995.43 |
Nov, 2032 | 86.23 | 34.28 | 17961.14 |
Dec, 2032 | 86.06 | 34.45 | 17926.70 |
Jan, 2033 | 85.90 | 34.61 | 17892.09 |
Mar, 2033 | 85.73 | 34.78 | 17857.31 |
Mar, 2033 | 171.30 | 69.72 | 17822.37 |
Apr, 2033 | 85.40 | 35.11 | 17787.25 |
May, 2033 | 85.23 | 35.28 | 17751.98 |
Jun, 2033 | 85.06 | 35.45 | 17716.53 |
Jul, 2033 | 84.89 | 35.62 | 17680.91 |
Aug, 2033 | 84.72 | 35.79 | 17645.12 |
Sep, 2033 | 84.55 | 35.96 | 17609.16 |
Oct, 2033 | 84.38 | 36.13 | 17573.03 |
Nov, 2033 | 84.20 | 36.31 | 17536.72 |
Dec, 2033 | 84.03 | 36.48 | 17500.24 |
Jan, 2034 | 83.86 | 36.65 | 17463.59 |
Mar, 2034 | 83.68 | 36.83 | 17426.76 |
Mar, 2034 | 167.18 | 73.84 | 17389.75 |
Apr, 2034 | 83.33 | 37.18 | 17352.56 |
May, 2034 | 83.15 | 37.36 | 17315.20 |
Jun, 2034 | 82.97 | 37.54 | 17277.66 |
Jul, 2034 | 82.79 | 37.72 | 17239.94 |
Aug, 2034 | 82.61 | 37.90 | 17202.04 |
Sep, 2034 | 82.43 | 38.08 | 17163.95 |
Oct, 2034 | 82.24 | 38.27 | 17125.69 |
Nov, 2034 | 82.06 | 38.45 | 17087.24 |
Dec, 2034 | 81.88 | 38.63 | 17048.61 |
Jan, 2035 | 81.69 | 38.82 | 17009.79 |
Mar, 2035 | 81.51 | 39.00 | 16970.78 |
Mar, 2035 | 162.83 | 78.19 | 16931.59 |
Apr, 2035 | 81.13 | 39.38 | 16892.21 |
May, 2035 | 80.94 | 39.57 | 16852.64 |
Jun, 2035 | 80.75 | 39.76 | 16812.88 |
Jul, 2035 | 80.56 | 39.95 | 16772.94 |
Aug, 2035 | 80.37 | 40.14 | 16732.80 |
Sep, 2035 | 80.18 | 40.33 | 16692.46 |
Oct, 2035 | 79.98 | 40.53 | 16651.94 |
Nov, 2035 | 79.79 | 40.72 | 16611.22 |
Dec, 2035 | 79.60 | 40.91 | 16570.31 |
Jan, 2036 | 79.40 | 41.11 | 16529.19 |
Mar, 2036 | 79.20 | 41.31 | 16487.89 |
Mar, 2036 | 158.20 | 82.82 | 16446.38 |
Apr, 2036 | 78.81 | 41.70 | 16404.68 |
May, 2036 | 78.61 | 41.90 | 16362.77 |
Jun, 2036 | 78.40 | 42.11 | 16320.67 |
Jul, 2036 | 78.20 | 42.31 | 16278.36 |
Aug, 2036 | 78.00 | 42.51 | 16235.85 |
Sep, 2036 | 77.80 | 42.71 | 16193.14 |
Oct, 2036 | 77.59 | 42.92 | 16150.22 |
Nov, 2036 | 77.39 | 43.12 | 16107.10 |
Dec, 2036 | 77.18 | 43.33 | 16063.77 |
Jan, 2037 | 76.97 | 43.54 | 16020.23 |
Mar, 2037 | 76.76 | 43.75 | 15976.48 |
Mar, 2037 | 153.31 | 87.71 | 15932.53 |
Apr, 2037 | 76.34 | 44.17 | 15888.36 |
May, 2037 | 76.13 | 44.38 | 15843.98 |
Jun, 2037 | 75.92 | 44.59 | 15799.39 |
Jul, 2037 | 75.71 | 44.80 | 15754.59 |
Aug, 2037 | 75.49 | 45.02 | 15709.57 |
Sep, 2037 | 75.28 | 45.23 | 15664.33 |
Oct, 2037 | 75.06 | 45.45 | 15618.88 |
Nov, 2037 | 74.84 | 45.67 | 15573.21 |
Dec, 2037 | 74.62 | 45.89 | 15527.32 |
Jan, 2038 | 74.40 | 46.11 | 15481.21 |
Mar, 2038 | 74.18 | 46.33 | 15434.88 |
Mar, 2038 | 148.14 | 92.88 | 15388.33 |
Apr, 2038 | 73.74 | 46.77 | 15341.56 |
May, 2038 | 73.51 | 47.00 | 15294.56 |
Jun, 2038 | 73.29 | 47.22 | 15247.34 |
Jul, 2038 | 73.06 | 47.45 | 15199.89 |
Aug, 2038 | 72.83 | 47.68 | 15152.21 |
Sep, 2038 | 72.60 | 47.91 | 15104.30 |
Oct, 2038 | 72.37 | 48.14 | 15056.17 |
Nov, 2038 | 72.14 | 48.37 | 15007.80 |
Dec, 2038 | 71.91 | 48.60 | 14959.21 |
Jan, 2039 | 71.68 | 48.83 | 14910.38 |
Mar, 2039 | 71.45 | 49.06 | 14861.31 |
Mar, 2039 | 142.66 | 98.36 | 14812.01 |
Apr, 2039 | 70.97 | 49.54 | 14762.48 |
May, 2039 | 70.74 | 49.77 | 14712.70 |
Jun, 2039 | 70.50 | 50.01 | 14662.69 |
Jul, 2039 | 70.26 | 50.25 | 14612.44 |
Aug, 2039 | 70.02 | 50.49 | 14561.95 |
Sep, 2039 | 69.78 | 50.73 | 14511.21 |
Oct, 2039 | 69.53 | 50.98 | 14460.24 |
Nov, 2039 | 69.29 | 51.22 | 14409.02 |
Dec, 2039 | 69.04 | 51.47 | 14357.55 |
Jan, 2040 | 68.80 | 51.71 | 14305.83 |
Mar, 2040 | 68.55 | 51.96 | 14253.87 |
Mar, 2040 | 136.85 | 104.17 | 14201.66 |
Apr, 2040 | 68.05 | 52.46 | 14149.20 |
May, 2040 | 67.80 | 52.71 | 14096.49 |
Jun, 2040 | 67.55 | 52.96 | 14043.53 |
Jul, 2040 | 67.29 | 53.22 | 13990.31 |
Aug, 2040 | 67.04 | 53.47 | 13936.84 |
Sep, 2040 | 66.78 | 53.73 | 13883.11 |
Oct, 2040 | 66.52 | 53.99 | 13829.12 |
Nov, 2040 | 66.26 | 54.25 | 13774.87 |
Dec, 2040 | 66.00 | 54.51 | 13720.37 |
Jan, 2041 | 65.74 | 54.77 | 13665.60 |
Mar, 2041 | 65.48 | 55.03 | 13610.57 |
Mar, 2041 | 130.70 | 110.32 | 13555.28 |
Apr, 2041 | 64.95 | 55.56 | 13499.72 |
May, 2041 | 64.69 | 55.82 | 13443.90 |
Jun, 2041 | 64.42 | 56.09 | 13387.81 |
Jul, 2041 | 64.15 | 56.36 | 13331.45 |
Aug, 2041 | 63.88 | 56.63 | 13274.82 |
Sep, 2041 | 63.61 | 56.90 | 13217.92 |
Oct, 2041 | 63.34 | 57.17 | 13160.74 |
Nov, 2041 | 63.06 | 57.45 | 13103.29 |
Dec, 2041 | 62.79 | 57.72 | 13045.57 |
Jan, 2042 | 62.51 | 58.00 | 12987.57 |
Mar, 2042 | 62.23 | 58.28 | 12929.29 |
Mar, 2042 | 124.18 | 116.84 | 12870.74 |
Apr, 2042 | 61.67 | 58.84 | 12811.90 |
May, 2042 | 61.39 | 59.12 | 12752.78 |
Jun, 2042 | 61.11 | 59.40 | 12693.38 |
Jul, 2042 | 60.82 | 59.69 | 12633.69 |
Aug, 2042 | 60.54 | 59.97 | 12573.71 |
Sep, 2042 | 60.25 | 60.26 | 12513.45 |
Oct, 2042 | 59.96 | 60.55 | 12452.90 |
Nov, 2042 | 59.67 | 60.84 | 12392.06 |
Dec, 2042 | 59.38 | 61.13 | 12330.93 |
Jan, 2043 | 59.09 | 61.42 | 12269.51 |
Mar, 2043 | 58.79 | 61.72 | 12207.79 |
Mar, 2043 | 117.29 | 123.73 | 12145.78 |
Apr, 2043 | 58.20 | 62.31 | 12083.46 |
May, 2043 | 57.90 | 62.61 | 12020.85 |
Jun, 2043 | 57.60 | 62.91 | 11957.94 |
Jul, 2043 | 57.30 | 63.21 | 11894.73 |
Aug, 2043 | 57.00 | 63.51 | 11831.22 |
Sep, 2043 | 56.69 | 63.82 | 11767.40 |
Oct, 2043 | 56.39 | 64.12 | 11703.27 |
Nov, 2043 | 56.08 | 64.43 | 11638.84 |
Dec, 2043 | 55.77 | 64.74 | 11574.10 |
Jan, 2044 | 55.46 | 65.05 | 11509.05 |
Mar, 2044 | 55.15 | 65.36 | 11443.69 |
Mar, 2044 | 109.98 | 131.04 | 11378.01 |
Apr, 2044 | 54.52 | 65.99 | 11312.02 |
May, 2044 | 54.20 | 66.31 | 11245.72 |
Jun, 2044 | 53.89 | 66.62 | 11179.09 |
Jul, 2044 | 53.57 | 66.94 | 11112.15 |
Aug, 2044 | 53.25 | 67.26 | 11044.88 |
Sep, 2044 | 52.92 | 67.59 | 10977.30 |
Oct, 2044 | 52.60 | 67.91 | 10909.39 |
Nov, 2044 | 52.27 | 68.24 | 10841.15 |
Dec, 2044 | 51.95 | 68.56 | 10772.59 |
Jan, 2045 | 51.62 | 68.89 | 10703.70 |
Mar, 2045 | 51.29 | 69.22 | 10634.48 |
Mar, 2045 | 102.25 | 138.77 | 10564.92 |
Apr, 2045 | 50.62 | 69.89 | 10495.04 |
May, 2045 | 50.29 | 70.22 | 10424.81 |
Jun, 2045 | 49.95 | 70.56 | 10354.26 |
Jul, 2045 | 49.61 | 70.90 | 10283.36 |
Aug, 2045 | 49.27 | 71.24 | 10212.13 |
Sep, 2045 | 48.93 | 71.58 | 10140.55 |
Oct, 2045 | 48.59 | 71.92 | 10068.63 |
Nov, 2045 | 48.25 | 72.26 | 9996.36 |
Dec, 2045 | 47.90 | 72.61 | 9923.75 |
Jan, 2046 | 47.55 | 72.96 | 9850.79 |
Mar, 2046 | 47.20 | 73.31 | 9777.49 |
Mar, 2046 | 94.05 | 146.97 | 9703.83 |
Apr, 2046 | 46.50 | 74.01 | 9629.81 |
May, 2046 | 46.14 | 74.37 | 9555.45 |
Jun, 2046 | 45.79 | 74.72 | 9480.72 |
Jul, 2046 | 45.43 | 75.08 | 9405.64 |
Aug, 2046 | 45.07 | 75.44 | 9330.20 |
Sep, 2046 | 44.71 | 75.80 | 9254.40 |
Oct, 2046 | 44.34 | 76.17 | 9178.23 |
Nov, 2046 | 43.98 | 76.53 | 9101.70 |
Dec, 2046 | 43.61 | 76.90 | 9024.80 |
Jan, 2047 | 43.24 | 77.27 | 8947.54 |
Mar, 2047 | 42.87 | 77.64 | 8869.90 |
Mar, 2047 | 85.37 | 155.65 | 8791.89 |
Apr, 2047 | 42.13 | 78.38 | 8713.51 |
May, 2047 | 41.75 | 78.76 | 8634.75 |
Jun, 2047 | 41.37 | 79.14 | 8555.62 |
Jul, 2047 | 41.00 | 79.51 | 8476.10 |
Aug, 2047 | 40.61 | 79.90 | 8396.21 |
Sep, 2047 | 40.23 | 80.28 | 8315.93 |
Oct, 2047 | 39.85 | 80.66 | 8235.27 |
Nov, 2047 | 39.46 | 81.05 | 8154.22 |
Dec, 2047 | 39.07 | 81.44 | 8072.78 |
Jan, 2048 | 38.68 | 81.83 | 7990.95 |
Mar, 2048 | 38.29 | 82.22 | 7908.73 |
Mar, 2048 | 76.19 | 164.83 | 7826.12 |
Apr, 2048 | 37.50 | 83.01 | 7743.11 |
May, 2048 | 37.10 | 83.41 | 7659.70 |
Jun, 2048 | 36.70 | 83.81 | 7575.89 |
Jul, 2048 | 36.30 | 84.21 | 7491.68 |
Aug, 2048 | 35.90 | 84.61 | 7407.07 |
Sep, 2048 | 35.49 | 85.02 | 7322.05 |
Oct, 2048 | 35.08 | 85.43 | 7236.63 |
Nov, 2048 | 34.68 | 85.83 | 7150.79 |
Dec, 2048 | 34.26 | 86.25 | 7064.55 |
Jan, 2049 | 33.85 | 86.66 | 6977.89 |
Mar, 2049 | 33.44 | 87.07 | 6890.82 |
Mar, 2049 | 66.46 | 174.56 | 6803.32 |
Apr, 2049 | 32.60 | 87.91 | 6715.41 |
May, 2049 | 32.18 | 88.33 | 6627.08 |
Jun, 2049 | 31.75 | 88.76 | 6538.33 |
Jul, 2049 | 31.33 | 89.18 | 6449.15 |
Aug, 2049 | 30.90 | 89.61 | 6359.54 |
Sep, 2049 | 30.47 | 90.04 | 6269.50 |
Oct, 2049 | 30.04 | 90.47 | 6179.03 |
Nov, 2049 | 29.61 | 90.90 | 6088.13 |
Dec, 2049 | 29.17 | 91.34 | 5996.79 |
Jan, 2050 | 28.73 | 91.78 | 5905.02 |
Mar, 2050 | 28.29 | 92.22 | 5812.80 |
Mar, 2050 | 56.14 | 184.88 | 5720.14 |
Apr, 2050 | 27.41 | 93.10 | 5627.04 |
May, 2050 | 26.96 | 93.55 | 5533.50 |
Jun, 2050 | 26.51 | 94.00 | 5439.50 |
Jul, 2050 | 26.06 | 94.45 | 5345.06 |
Aug, 2050 | 25.61 | 94.90 | 5250.16 |
Sep, 2050 | 25.16 | 95.35 | 5154.80 |
Oct, 2050 | 24.70 | 95.81 | 5058.99 |
Nov, 2050 | 24.24 | 96.27 | 4962.72 |
Dec, 2050 | 23.78 | 96.73 | 4865.99 |
Jan, 2051 | 23.32 | 97.19 | 4768.80 |
Mar, 2051 | 22.85 | 97.66 | 4671.14 |
Mar, 2051 | 45.23 | 195.79 | 4573.01 |
Apr, 2051 | 21.91 | 98.60 | 4474.42 |
May, 2051 | 21.44 | 99.07 | 4375.35 |
Jun, 2051 | 20.97 | 99.54 | 4275.80 |
Jul, 2051 | 20.49 | 100.02 | 4175.78 |
Aug, 2051 | 20.01 | 100.50 | 4075.28 |
Sep, 2051 | 19.53 | 100.98 | 3974.30 |
Oct, 2051 | 19.04 | 101.47 | 3872.83 |
Nov, 2051 | 18.56 | 101.95 | 3770.88 |
Dec, 2051 | 18.07 | 102.44 | 3668.44 |
Jan, 2052 | 17.58 | 102.93 | 3565.50 |
Mar, 2052 | 17.08 | 103.43 | 3462.08 |
Mar, 2052 | 33.67 | 207.35 | 3358.16 |
Apr, 2052 | 16.09 | 104.42 | 3253.74 |
May, 2052 | 15.59 | 104.92 | 3148.82 |
Jun, 2052 | 15.09 | 105.42 | 3043.40 |
Jul, 2052 | 14.58 | 105.93 | 2937.47 |
Aug, 2052 | 14.08 | 106.43 | 2831.04 |
Sep, 2052 | 13.57 | 106.94 | 2724.09 |
Oct, 2052 | 13.05 | 107.46 | 2616.63 |
Nov, 2052 | 12.54 | 107.97 | 2508.66 |
Dec, 2052 | 12.02 | 108.49 | 2400.17 |
Jan, 2053 | 11.50 | 109.01 | 2291.16 |
Mar, 2053 | 10.98 | 109.53 | 2181.63 |
Mar, 2053 | 21.43 | 219.59 | 2071.58 |
Apr, 2053 | 9.93 | 110.58 | 1960.99 |
May, 2053 | 9.40 | 111.11 | 1849.88 |
Jun, 2053 | 8.86 | 111.65 | 1738.23 |
Jul, 2053 | 8.33 | 112.18 | 1626.05 |
Aug, 2053 | 7.79 | 112.72 | 1513.33 |
Sep, 2053 | 7.25 | 113.26 | 1400.07 |
Oct, 2053 | 6.71 | 113.80 | 1286.27 |
Nov, 2053 | 6.16 | 114.35 | 1171.93 |
Dec, 2053 | 5.62 | 114.89 | 1057.03 |
Jan, 2054 | 5.06 | 115.45 | 941.59 |
Mar, 2054 | 4.51 | 116.00 | 825.59 |
Mar, 2054 | 8.47 | 232.55 | 709.03 |
Apr, 2054 | 3.40 | 117.11 | 591.92 |
May, 2054 | 2.84 | 117.67 | 474.25 |
Jun, 2054 | 2.27 | 118.24 | 356.01 |
Jul, 2054 | 1.71 | 118.80 | 237.21 |
Aug, 2054 | 1.14 | 119.37 | 117.83 |
Sep, 2054 | 0.56 | 119.95 | 0 |