Mortgage Summary
Property Total:
|
$24,999 |
Down Payment
|
$7,500 |
Mortgage Amount:
|
$17,499 |
|
Mortgage Payment:
|
$102.12 / month
|
Estimated Tax:
|
+ $13.89 / month
|
Maint / HOA:
|
+ $0 / month
|
Total Monthly Payment:
|
= $116.01 / month
|
|
Total Interest Paid:
|
$19,264.50 over 30 years
|
Total Tax Paid:
|
$4,999.80 over 30 years
|
Amortization Table
Month |
Interest |
Principal |
Balance |
May, 2024 | 83.85 | 18.27 | 17480.73 |
Jun, 2024 | 83.76 | 18.36 | 17462.37 |
Jul, 2024 | 83.67 | 18.45 | 17443.93 |
Aug, 2024 | 83.59 | 18.53 | 17425.39 |
Sep, 2024 | 83.50 | 18.62 | 17406.77 |
Oct, 2024 | 83.41 | 18.71 | 17388.05 |
Nov, 2024 | 83.32 | 18.80 | 17369.25 |
Dec, 2024 | 83.23 | 18.89 | 17350.36 |
Jan, 2025 | 83.14 | 18.98 | 17331.38 |
Feb, 2025 | 83.05 | 19.07 | 17312.30 |
Mar, 2025 | 82.95 | 19.17 | 17293.14 |
Apr, 2025 | 82.86 | 19.26 | 17273.88 |
May, 2025 | 82.77 | 19.35 | 17254.53 |
Jun, 2025 | 82.68 | 19.44 | 17235.09 |
Jul, 2025 | 82.58 | 19.54 | 17215.55 |
Aug, 2025 | 82.49 | 19.63 | 17195.93 |
Sep, 2025 | 82.40 | 19.72 | 17176.20 |
Oct, 2025 | 82.30 | 19.82 | 17156.39 |
Nov, 2025 | 82.21 | 19.91 | 17136.47 |
Dec, 2025 | 82.11 | 20.01 | 17116.47 |
Jan, 2026 | 82.02 | 20.10 | 17096.36 |
Feb, 2026 | 81.92 | 20.20 | 17076.16 |
Mar, 2026 | 81.82 | 20.30 | 17055.87 |
Apr, 2026 | 81.73 | 20.39 | 17035.47 |
May, 2026 | 81.63 | 20.49 | 17014.98 |
Jun, 2026 | 81.53 | 20.59 | 16994.39 |
Jul, 2026 | 81.43 | 20.69 | 16973.70 |
Aug, 2026 | 81.33 | 20.79 | 16952.91 |
Sep, 2026 | 81.23 | 20.89 | 16932.03 |
Oct, 2026 | 81.13 | 20.99 | 16911.04 |
Nov, 2026 | 81.03 | 21.09 | 16889.95 |
Dec, 2026 | 80.93 | 21.19 | 16868.76 |
Jan, 2027 | 80.83 | 21.29 | 16847.47 |
Feb, 2027 | 80.73 | 21.39 | 16826.08 |
Mar, 2027 | 80.62 | 21.50 | 16804.58 |
Apr, 2027 | 80.52 | 21.60 | 16782.99 |
May, 2027 | 80.42 | 21.70 | 16761.28 |
Jun, 2027 | 80.31 | 21.81 | 16739.48 |
Jul, 2027 | 80.21 | 21.91 | 16717.57 |
Aug, 2027 | 80.11 | 22.01 | 16695.55 |
Sep, 2027 | 80.00 | 22.12 | 16673.43 |
Oct, 2027 | 79.89 | 22.23 | 16651.21 |
Nov, 2027 | 79.79 | 22.33 | 16628.87 |
Dec, 2027 | 79.68 | 22.44 | 16606.43 |
Jan, 2028 | 79.57 | 22.55 | 16583.89 |
Feb, 2028 | 79.46 | 22.66 | 16561.23 |
Mar, 2028 | 79.36 | 22.76 | 16538.47 |
Apr, 2028 | 79.25 | 22.87 | 16515.59 |
May, 2028 | 79.14 | 22.98 | 16492.61 |
Jun, 2028 | 79.03 | 23.09 | 16469.52 |
Jul, 2028 | 78.92 | 23.20 | 16446.31 |
Aug, 2028 | 78.81 | 23.31 | 16423.00 |
Sep, 2028 | 78.69 | 23.43 | 16399.57 |
Oct, 2028 | 78.58 | 23.54 | 16376.03 |
Nov, 2028 | 78.47 | 23.65 | 16352.38 |
Dec, 2028 | 78.36 | 23.76 | 16328.62 |
Jan, 2029 | 78.24 | 23.88 | 16304.74 |
Feb, 2029 | 78.13 | 23.99 | 16280.75 |
Mar, 2029 | 78.01 | 24.11 | 16256.64 |
Apr, 2029 | 77.90 | 24.22 | 16232.41 |
May, 2029 | 77.78 | 24.34 | 16208.07 |
Jun, 2029 | 77.66 | 24.46 | 16183.62 |
Jul, 2029 | 77.55 | 24.57 | 16159.04 |
Aug, 2029 | 77.43 | 24.69 | 16134.35 |
Sep, 2029 | 77.31 | 24.81 | 16109.54 |
Oct, 2029 | 77.19 | 24.93 | 16084.62 |
Nov, 2029 | 77.07 | 25.05 | 16059.57 |
Dec, 2029 | 76.95 | 25.17 | 16034.40 |
Jan, 2030 | 76.83 | 25.29 | 16009.11 |
Feb, 2030 | 76.71 | 25.41 | 15983.70 |
Mar, 2030 | 76.59 | 25.53 | 15958.17 |
Apr, 2030 | 76.47 | 25.65 | 15932.52 |
May, 2030 | 76.34 | 25.78 | 15906.74 |
Jun, 2030 | 76.22 | 25.90 | 15880.84 |
Jul, 2030 | 76.10 | 26.02 | 15854.82 |
Aug, 2030 | 75.97 | 26.15 | 15828.67 |
Sep, 2030 | 75.85 | 26.27 | 15802.39 |
Oct, 2030 | 75.72 | 26.40 | 15775.99 |
Nov, 2030 | 75.59 | 26.53 | 15749.47 |
Dec, 2030 | 75.47 | 26.65 | 15722.81 |
Jan, 2031 | 75.34 | 26.78 | 15696.03 |
Feb, 2031 | 75.21 | 26.91 | 15669.12 |
Mar, 2031 | 75.08 | 27.04 | 15642.08 |
Apr, 2031 | 74.95 | 27.17 | 15614.91 |
May, 2031 | 74.82 | 27.30 | 15587.61 |
Jun, 2031 | 74.69 | 27.43 | 15560.18 |
Jul, 2031 | 74.56 | 27.56 | 15532.62 |
Aug, 2031 | 74.43 | 27.69 | 15504.93 |
Sep, 2031 | 74.29 | 27.83 | 15477.11 |
Oct, 2031 | 74.16 | 27.96 | 15449.15 |
Nov, 2031 | 74.03 | 28.09 | 15421.05 |
Dec, 2031 | 73.89 | 28.23 | 15392.83 |
Jan, 2032 | 73.76 | 28.36 | 15364.46 |
Feb, 2032 | 73.62 | 28.50 | 15335.97 |
Mar, 2032 | 73.48 | 28.64 | 15307.33 |
Apr, 2032 | 73.35 | 28.77 | 15278.56 |
May, 2032 | 73.21 | 28.91 | 15249.65 |
Jun, 2032 | 73.07 | 29.05 | 15220.60 |
Jul, 2032 | 72.93 | 29.19 | 15191.41 |
Aug, 2032 | 72.79 | 29.33 | 15162.08 |
Sep, 2032 | 72.65 | 29.47 | 15132.61 |
Oct, 2032 | 72.51 | 29.61 | 15103.01 |
Nov, 2032 | 72.37 | 29.75 | 15073.25 |
Dec, 2032 | 72.23 | 29.89 | 15043.36 |
Jan, 2033 | 72.08 | 30.04 | 15013.32 |
Feb, 2033 | 71.94 | 30.18 | 14983.14 |
Mar, 2033 | 71.79 | 30.33 | 14952.82 |
Apr, 2033 | 71.65 | 30.47 | 14922.34 |
May, 2033 | 71.50 | 30.62 | 14891.73 |
Jun, 2033 | 71.36 | 30.76 | 14860.96 |
Jul, 2033 | 71.21 | 30.91 | 14830.05 |
Aug, 2033 | 71.06 | 31.06 | 14798.99 |
Sep, 2033 | 70.91 | 31.21 | 14767.78 |
Oct, 2033 | 70.76 | 31.36 | 14736.43 |
Nov, 2033 | 70.61 | 31.51 | 14704.92 |
Dec, 2033 | 70.46 | 31.66 | 14673.26 |
Jan, 2034 | 70.31 | 31.81 | 14641.45 |
Feb, 2034 | 70.16 | 31.96 | 14609.49 |
Mar, 2034 | 70.00 | 32.12 | 14577.37 |
Apr, 2034 | 69.85 | 32.27 | 14545.10 |
May, 2034 | 69.70 | 32.42 | 14512.68 |
Jun, 2034 | 69.54 | 32.58 | 14480.10 |
Jul, 2034 | 69.38 | 32.74 | 14447.36 |
Aug, 2034 | 69.23 | 32.89 | 14414.47 |
Sep, 2034 | 69.07 | 33.05 | 14381.42 |
Oct, 2034 | 68.91 | 33.21 | 14348.21 |
Nov, 2034 | 68.75 | 33.37 | 14314.84 |
Dec, 2034 | 68.59 | 33.53 | 14281.31 |
Jan, 2035 | 68.43 | 33.69 | 14247.62 |
Feb, 2035 | 68.27 | 33.85 | 14213.77 |
Mar, 2035 | 68.11 | 34.01 | 14179.76 |
Apr, 2035 | 67.94 | 34.18 | 14145.58 |
May, 2035 | 67.78 | 34.34 | 14111.24 |
Jun, 2035 | 67.62 | 34.50 | 14076.74 |
Jul, 2035 | 67.45 | 34.67 | 14042.07 |
Aug, 2035 | 67.28 | 34.84 | 14007.24 |
Sep, 2035 | 67.12 | 35.00 | 13972.23 |
Oct, 2035 | 66.95 | 35.17 | 13937.07 |
Nov, 2035 | 66.78 | 35.34 | 13901.73 |
Dec, 2035 | 66.61 | 35.51 | 13866.22 |
Jan, 2036 | 66.44 | 35.68 | 13830.54 |
Feb, 2036 | 66.27 | 35.85 | 13794.69 |
Mar, 2036 | 66.10 | 36.02 | 13758.67 |
Apr, 2036 | 65.93 | 36.19 | 13722.48 |
May, 2036 | 65.75 | 36.37 | 13686.11 |
Jun, 2036 | 65.58 | 36.54 | 13649.57 |
Jul, 2036 | 65.40 | 36.72 | 13612.86 |
Aug, 2036 | 65.23 | 36.89 | 13575.96 |
Sep, 2036 | 65.05 | 37.07 | 13538.90 |
Oct, 2036 | 64.87 | 37.25 | 13501.65 |
Nov, 2036 | 64.70 | 37.42 | 13464.23 |
Dec, 2036 | 64.52 | 37.60 | 13426.62 |
Jan, 2037 | 64.34 | 37.78 | 13388.84 |
Feb, 2037 | 64.15 | 37.97 | 13350.87 |
Mar, 2037 | 63.97 | 38.15 | 13312.73 |
Apr, 2037 | 63.79 | 38.33 | 13274.40 |
May, 2037 | 63.61 | 38.51 | 13235.88 |
Jun, 2037 | 63.42 | 38.70 | 13197.18 |
Jul, 2037 | 63.24 | 38.88 | 13158.30 |
Aug, 2037 | 63.05 | 39.07 | 13119.23 |
Sep, 2037 | 62.86 | 39.26 | 13079.97 |
Oct, 2037 | 62.67 | 39.45 | 13040.53 |
Nov, 2037 | 62.49 | 39.63 | 13000.89 |
Dec, 2037 | 62.30 | 39.82 | 12961.07 |
Jan, 2038 | 62.11 | 40.01 | 12921.06 |
Feb, 2038 | 61.91 | 40.21 | 12880.85 |
Mar, 2038 | 61.72 | 40.40 | 12840.45 |
Apr, 2038 | 61.53 | 40.59 | 12799.86 |
May, 2038 | 61.33 | 40.79 | 12759.07 |
Jun, 2038 | 61.14 | 40.98 | 12718.09 |
Jul, 2038 | 60.94 | 41.18 | 12676.91 |
Aug, 2038 | 60.74 | 41.38 | 12635.53 |
Sep, 2038 | 60.55 | 41.57 | 12593.96 |
Oct, 2038 | 60.35 | 41.77 | 12552.18 |
Nov, 2038 | 60.15 | 41.97 | 12510.21 |
Dec, 2038 | 59.94 | 42.18 | 12468.03 |
Jan, 2039 | 59.74 | 42.38 | 12425.66 |
Feb, 2039 | 59.54 | 42.58 | 12383.08 |
Mar, 2039 | 59.34 | 42.78 | 12340.29 |
Apr, 2039 | 59.13 | 42.99 | 12297.30 |
May, 2039 | 58.92 | 43.20 | 12254.11 |
Jun, 2039 | 58.72 | 43.40 | 12210.70 |
Jul, 2039 | 58.51 | 43.61 | 12167.09 |
Aug, 2039 | 58.30 | 43.82 | 12123.27 |
Sep, 2039 | 58.09 | 44.03 | 12079.24 |
Oct, 2039 | 57.88 | 44.24 | 12035.00 |
Nov, 2039 | 57.67 | 44.45 | 11990.55 |
Dec, 2039 | 57.45 | 44.67 | 11945.89 |
Jan, 2040 | 57.24 | 44.88 | 11901.01 |
Feb, 2040 | 57.03 | 45.09 | 11855.91 |
Mar, 2040 | 56.81 | 45.31 | 11810.60 |
Apr, 2040 | 56.59 | 45.53 | 11765.07 |
May, 2040 | 56.37 | 45.75 | 11719.33 |
Jun, 2040 | 56.16 | 45.96 | 11673.36 |
Jul, 2040 | 55.93 | 46.19 | 11627.18 |
Aug, 2040 | 55.71 | 46.41 | 11580.77 |
Sep, 2040 | 55.49 | 46.63 | 11534.14 |
Oct, 2040 | 55.27 | 46.85 | 11487.29 |
Nov, 2040 | 55.04 | 47.08 | 11440.21 |
Dec, 2040 | 54.82 | 47.30 | 11392.91 |
Jan, 2041 | 54.59 | 47.53 | 11345.38 |
Feb, 2041 | 54.36 | 47.76 | 11297.63 |
Mar, 2041 | 54.13 | 47.99 | 11249.64 |
Apr, 2041 | 53.90 | 48.22 | 11201.43 |
May, 2041 | 53.67 | 48.45 | 11152.98 |
Jun, 2041 | 53.44 | 48.68 | 11104.30 |
Jul, 2041 | 53.21 | 48.91 | 11055.39 |
Aug, 2041 | 52.97 | 49.15 | 11006.24 |
Sep, 2041 | 52.74 | 49.38 | 10956.86 |
Oct, 2041 | 52.50 | 49.62 | 10907.24 |
Nov, 2041 | 52.26 | 49.86 | 10857.39 |
Dec, 2041 | 52.02 | 50.10 | 10807.29 |
Jan, 2042 | 51.78 | 50.34 | 10756.96 |
Feb, 2042 | 51.54 | 50.58 | 10706.38 |
Mar, 2042 | 51.30 | 50.82 | 10655.56 |
Apr, 2042 | 51.06 | 51.06 | 10604.50 |
May, 2042 | 50.81 | 51.31 | 10553.19 |
Jun, 2042 | 50.57 | 51.55 | 10501.64 |
Jul, 2042 | 50.32 | 51.80 | 10449.84 |
Aug, 2042 | 50.07 | 52.05 | 10397.79 |
Sep, 2042 | 49.82 | 52.30 | 10345.50 |
Oct, 2042 | 49.57 | 52.55 | 10292.95 |
Nov, 2042 | 49.32 | 52.80 | 10240.15 |
Dec, 2042 | 49.07 | 53.05 | 10187.10 |
Jan, 2043 | 48.81 | 53.31 | 10133.79 |
Feb, 2043 | 48.56 | 53.56 | 10080.23 |
Mar, 2043 | 48.30 | 53.82 | 10026.41 |
Apr, 2043 | 48.04 | 54.08 | 9972.33 |
May, 2043 | 47.78 | 54.34 | 9917.99 |
Jun, 2043 | 47.52 | 54.60 | 9863.40 |
Jul, 2043 | 47.26 | 54.86 | 9808.54 |
Aug, 2043 | 47.00 | 55.12 | 9753.42 |
Sep, 2043 | 46.74 | 55.38 | 9698.03 |
Oct, 2043 | 46.47 | 55.65 | 9642.38 |
Nov, 2043 | 46.20 | 55.92 | 9586.47 |
Dec, 2043 | 45.94 | 56.18 | 9530.28 |
Jan, 2044 | 45.67 | 56.45 | 9473.83 |
Feb, 2044 | 45.40 | 56.72 | 9417.10 |
Mar, 2044 | 45.12 | 57.00 | 9360.11 |
Apr, 2044 | 44.85 | 57.27 | 9302.84 |
May, 2044 | 44.58 | 57.54 | 9245.29 |
Jun, 2044 | 44.30 | 57.82 | 9187.47 |
Jul, 2044 | 44.02 | 58.10 | 9129.38 |
Aug, 2044 | 43.74 | 58.38 | 9071.00 |
Sep, 2044 | 43.47 | 58.65 | 9012.35 |
Oct, 2044 | 43.18 | 58.94 | 8953.41 |
Nov, 2044 | 42.90 | 59.22 | 8894.19 |
Dec, 2044 | 42.62 | 59.50 | 8834.69 |
Jan, 2045 | 42.33 | 59.79 | 8774.90 |
Feb, 2045 | 42.05 | 60.07 | 8714.83 |
Mar, 2045 | 41.76 | 60.36 | 8654.47 |
Apr, 2045 | 41.47 | 60.65 | 8593.82 |
May, 2045 | 41.18 | 60.94 | 8532.88 |
Jun, 2045 | 40.89 | 61.23 | 8471.64 |
Jul, 2045 | 40.59 | 61.53 | 8410.12 |
Aug, 2045 | 40.30 | 61.82 | 8348.30 |
Sep, 2045 | 40.00 | 62.12 | 8286.18 |
Oct, 2045 | 39.70 | 62.42 | 8223.76 |
Nov, 2045 | 39.41 | 62.71 | 8161.05 |
Dec, 2045 | 39.11 | 63.01 | 8098.03 |
Jan, 2046 | 38.80 | 63.32 | 8034.72 |
Feb, 2046 | 38.50 | 63.62 | 7971.10 |
Mar, 2046 | 38.19 | 63.93 | 7907.17 |
Apr, 2046 | 37.89 | 64.23 | 7842.94 |
May, 2046 | 37.58 | 64.54 | 7778.40 |
Jun, 2046 | 37.27 | 64.85 | 7713.55 |
Jul, 2046 | 36.96 | 65.16 | 7648.39 |
Aug, 2046 | 36.65 | 65.47 | 7582.92 |
Sep, 2046 | 36.33 | 65.79 | 7517.14 |
Oct, 2046 | 36.02 | 66.10 | 7451.04 |
Nov, 2046 | 35.70 | 66.42 | 7384.62 |
Dec, 2046 | 35.38 | 66.74 | 7317.88 |
Jan, 2047 | 35.06 | 67.06 | 7250.83 |
Feb, 2047 | 34.74 | 67.38 | 7183.45 |
Mar, 2047 | 34.42 | 67.70 | 7115.75 |
Apr, 2047 | 34.10 | 68.02 | 7047.73 |
May, 2047 | 33.77 | 68.35 | 6979.38 |
Jun, 2047 | 33.44 | 68.68 | 6910.70 |
Jul, 2047 | 33.11 | 69.01 | 6841.70 |
Aug, 2047 | 32.78 | 69.34 | 6772.36 |
Sep, 2047 | 32.45 | 69.67 | 6702.69 |
Oct, 2047 | 32.12 | 70.00 | 6632.69 |
Nov, 2047 | 31.78 | 70.34 | 6562.35 |
Dec, 2047 | 31.44 | 70.68 | 6491.67 |
Jan, 2048 | 31.11 | 71.01 | 6420.66 |
Feb, 2048 | 30.77 | 71.35 | 6349.30 |
Mar, 2048 | 30.42 | 71.70 | 6277.61 |
Apr, 2048 | 30.08 | 72.04 | 6205.57 |
May, 2048 | 29.74 | 72.38 | 6133.18 |
Jun, 2048 | 29.39 | 72.73 | 6060.45 |
Jul, 2048 | 29.04 | 73.08 | 5987.37 |
Aug, 2048 | 28.69 | 73.43 | 5913.94 |
Sep, 2048 | 28.34 | 73.78 | 5840.16 |
Oct, 2048 | 27.98 | 74.14 | 5766.02 |
Nov, 2048 | 27.63 | 74.49 | 5691.53 |
Dec, 2048 | 27.27 | 74.85 | 5616.68 |
Jan, 2049 | 26.91 | 75.21 | 5541.48 |
Feb, 2049 | 26.55 | 75.57 | 5465.91 |
Mar, 2049 | 26.19 | 75.93 | 5389.98 |
Apr, 2049 | 25.83 | 76.29 | 5313.69 |
May, 2049 | 25.46 | 76.66 | 5237.03 |
Jun, 2049 | 25.09 | 77.03 | 5160.00 |
Jul, 2049 | 24.73 | 77.39 | 5082.61 |
Aug, 2049 | 24.35 | 77.77 | 5004.84 |
Sep, 2049 | 23.98 | 78.14 | 4926.70 |
Oct, 2049 | 23.61 | 78.51 | 4848.19 |
Nov, 2049 | 23.23 | 78.89 | 4769.30 |
Dec, 2049 | 22.85 | 79.27 | 4690.03 |
Jan, 2050 | 22.47 | 79.65 | 4610.39 |
Feb, 2050 | 22.09 | 80.03 | 4530.36 |
Mar, 2050 | 21.71 | 80.41 | 4449.95 |
Apr, 2050 | 21.32 | 80.80 | 4369.15 |
May, 2050 | 20.94 | 81.18 | 4287.97 |
Jun, 2050 | 20.55 | 81.57 | 4206.39 |
Jul, 2050 | 20.16 | 81.96 | 4124.43 |
Aug, 2050 | 19.76 | 82.36 | 4042.07 |
Sep, 2050 | 19.37 | 82.75 | 3959.32 |
Oct, 2050 | 18.97 | 83.15 | 3876.17 |
Nov, 2050 | 18.57 | 83.55 | 3792.62 |
Dec, 2050 | 18.17 | 83.95 | 3708.68 |
Jan, 2051 | 17.77 | 84.35 | 3624.33 |
Feb, 2051 | 17.37 | 84.75 | 3539.57 |
Mar, 2051 | 16.96 | 85.16 | 3454.41 |
Apr, 2051 | 16.55 | 85.57 | 3368.85 |
May, 2051 | 16.14 | 85.98 | 3282.87 |
Jun, 2051 | 15.73 | 86.39 | 3196.48 |
Jul, 2051 | 15.32 | 86.80 | 3109.68 |
Aug, 2051 | 14.90 | 87.22 | 3022.46 |
Sep, 2051 | 14.48 | 87.64 | 2934.82 |
Oct, 2051 | 14.06 | 88.06 | 2846.76 |
Nov, 2051 | 13.64 | 88.48 | 2758.28 |
Dec, 2051 | 13.22 | 88.90 | 2669.38 |
Jan, 2052 | 12.79 | 89.33 | 2580.05 |
Feb, 2052 | 12.36 | 89.76 | 2490.29 |
Mar, 2052 | 11.93 | 90.19 | 2400.11 |
Apr, 2052 | 11.50 | 90.62 | 2309.49 |
May, 2052 | 11.07 | 91.05 | 2218.43 |
Jun, 2052 | 10.63 | 91.49 | 2126.94 |
Jul, 2052 | 10.19 | 91.93 | 2035.01 |
Aug, 2052 | 9.75 | 92.37 | 1942.65 |
Sep, 2052 | 9.31 | 92.81 | 1849.83 |
Oct, 2052 | 8.86 | 93.26 | 1756.58 |
Nov, 2052 | 8.42 | 93.70 | 1662.87 |
Dec, 2052 | 7.97 | 94.15 | 1568.72 |
Jan, 2053 | 7.52 | 94.60 | 1474.12 |
Feb, 2053 | 7.06 | 95.06 | 1379.06 |
Mar, 2053 | 6.61 | 95.51 | 1283.55 |
Apr, 2053 | 6.15 | 95.97 | 1187.58 |
May, 2053 | 5.69 | 96.43 | 1091.15 |
Jun, 2053 | 5.23 | 96.89 | 994.26 |
Jul, 2053 | 4.76 | 97.36 | 896.90 |
Aug, 2053 | 4.30 | 97.82 | 799.08 |
Sep, 2053 | 3.83 | 98.29 | 700.79 |
Oct, 2053 | 3.36 | 98.76 | 602.03 |
Nov, 2053 | 2.88 | 99.24 | 502.79 |
Dec, 2053 | 2.41 | 99.71 | 403.08 |
Jan, 2054 | 1.93 | 100.19 | 302.89 |
Feb, 2054 | 1.45 | 100.67 | 202.23 |
Mar, 2054 | 0.97 | 101.15 | 101.07 |
Apr, 2054 | 0.48 | 101.64 | 0 |